|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
AGENCY AND SOURCE
|
|
|
|
|
|
|
FUNDS
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
|
FUNDS
|
|
|
State Bank Commissioner:
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits ..................
|
$ 169,286.00
|
|
|
|
|
|
|
|
$ 159,286.00
|
|
Fee* tor Service ......................
|
448,107.81
|
|
|
|
|
|
|
|
448,107.81
|
|
Sales to the Public ....................
|
229.00
|
| 249.91
|
|
|
|
|
|
|
478.91
|
|
Total ..................
|
| 607,622.81
|
f 249.91
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 607^72.72
|
|
CommiMio&er of Small Loans:
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits ..................
Commteiona and Royalties.............
|
S 176,160.00
26.69
|
|
|
|
|
|
|
|
$176,160.00
26.59
|
|
Other Reimbursements.................
|
1,989.68
|
S 260.90
|
....
|
|
|
|
|
|
2,250.58
|
|
Provisions for Refunds .................
|
|
|
|
|
|
|
|
$ 7,426.00
|
7,426.00
|
|
Total ..................
|
$ 178,166.27
|
$ 260.90
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 7,425.00
|
$186362.17
|
|
Division of Building, Savings and Loan
|
|
|
|
|
|
|
|
|
|
|
Assodation CommSasionen:
|
|
|
|
|
|
|
|
|
|
|
Fees for Services ......................
|
$ 210.00
|
|
|
|
|
|
|
|
$ 210.00
|
|
Sale* to the Public....................
|
606.64
|
$ 876.60
|
|
|
|
|
|
|
988.24
|
|
Revolving Accounts ...................
|
|
|
|
|
|
|
|
$ 24.36
|
24.86
|
|
Total..................
|
| 816.64
|
$ 876.60
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 24.86
|
$ 1,217.60
|
|
Maryland Home Improvement Commission:
|
|
|
|
|
|
|
|
|
|
|
Licenaea and Permits ..................
|
$ 882,679.00
|
|
|
|
|
|
|
|
$ 832,679.00
|
|
Miscellaneous.........................
|
264.26
|
|
|
|
|
|
|
|
264.26
|
|
Provisions for Refunds.................
|
|
|
|
|
|
|
|
$ 1,164.00
|
1,164.00
|
|
Total ..................
|
$ 832^48.25
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 1,164.00
|
$ 334,007.26
|
|
Maryland Racing Commission:
|
|
|
|
|
|
|
|
|
|
|
Hone Race Taxes.....................
Licensee and .Permits (Track) ...........
|
| 12,868,879.98
116,125.00
|
|
$ 8,881,986.16
80,000.00
|
|
|
|
|
|
S 16,695,816.09
195,125.00
|
|
(Occupational) .....
|
98,761.00
|
|
|
|
|
|
|
|
98,761.00
|
|
Fees for Services ......................
|
|
|
|
|
|
|
|
$ 85,281.00
|
85,281.00
|
|
Sale* to the Public ....................
|
|
$ 196.60
|
|
|
|
|
|
|
196.60
|
|
Commissions and Royalties.............
|
867,866.66
|
|
|
|
|
|
|
|
367366.66
|
|
Miscellaneous.........................
|
160,687.29
|
|
|
|
|
|
|
|
160,687.29
|
|
Other Reimbursements ................
|
|
|
818,964.79
|
|
|
|
|
|
818,954.79
|
|
Reduction of Expenditures .............
|
|
188.67
|
|
|
|
|
|
|
188.67
|
|
Total..................
|
$ 18,096,169.77
|
$ 886.27
|
$ 3,726,890.96
|
.00
|
.00
|
.00
|
.00
|
$ 85,281.00
|
$ 16,867,716.99
|
|
Real Estate Commission:
|
|
|
|
|
|
|
|
|
|
|
Licensee and Permits ..................
Sales to the Public....................
|
$ 229,402.06
1,865.00
|
|
|
|
|
|
|
$ 116,180.00
|
$345,582.06
1366.00
|
|
Interest On Investments ...............
Provisions for Refunds.................
|
|
|
|
|
|
|
|
10,929.78
169.50
|
10,929.78
169.50
|
|
Revolving Accounts ...................
Reduction of Expenditures .............
|
86.00
|
$ 847.98
|
|
|
|
|
|
354,169.91
|
364,159.91
482.98
|
|
Total ..................
|
$ 230,862.06
|
$ 847.98
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 481,489.14
|
$ 712,639.18
|
|
Division of Labor and Industry:
|
|
|
|
|
|
|
|
|
|
|
Fees for Services ....................
|
$ 48,362.00
|
|
|
|
|
|
|
|
$ 48,362.00
|
|
Miscellaneous.........................
|
18.00
|
|
|
|
|
|
|
|
18.00
|
|
Federal Reimbursements ...............
Other Reimbursements.................
|
782.14
|
$ 6,880.94
|
|
|
$ 192,120.60
|
|
|
|
192,120.50
6.61S.08
|
|
Revolvinf Accounts ...................
|
|
|
|
|
|
|
|
$10,378.63
|
10,878.68
|
|
Total ..................
|
$ 49,112.14
|
$ 6,880.94
|
.00
|
.00
|
$ 192,120.60
|
.00
|
.00
|
$10,378.63
|
$ 257,492.21
|
|
 |