|
State Board of Veteinary Medical
|
|
|
|
|
|
|
|
|
|
|
Examiners:
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits ..................
|
$16.696.00
|
|
|
|
|
|
|
|
$ 16,596.00
|
|
Provisions for Refunds .................
|
|
|
|
|
|
|
|
$ 60.00
|
50.00
|
|
Total ..................
|
$16,695.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 60.00
|
$ 15,646.00
|
|
HEALTH, HOSPITALS AND MENTAL
|
|
|
|
|
|
|
|
|
|
|
HYGIENE—
|
|
|
|
|
|
|
|
|
|
|
Department of Health and Mental Hygiene:
|
|
|
|
|
|
|
|
|
|
|
Office of the Secretary:
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits ..................
|
$ 2,960.00
|
|
|
|
|
|
|
|
$ 2,960.00
|
|
Sales to the Public ....................
|
678,160.39
|
$14,961.99
|
|
|
|
|
|
|
588,122.38
|
|
Miscellaneous.........................
|
.88
|
642.87
|
|
|
|
|
|
|
643.26
|
|
Federal Reimbursements ...............
|
216,992.92
|
|
|
|
$ 29,161.18
|
|
|
$ 366,338.12
|
611,477.22
|
|
Other Reimbursements ................
|
6,417,980.86
|
16,776.96
|
|
|
|
|
|
|
6,434,707.32
|
|
Provisions for Refunds .................
|
|
|
|
|
|
|
|
41,661.82
|
41,651.82
|
|
State Reimbursements .................
|
216.36
|
1,010.77
|
|
|
3,399.24
|
|
|
34,884.08
|
39,609.44
|
|
Revolving Accounts ...................
Reduction of Expenditures .............
|
946.09
|
14,334.80
|
|
|
8,416.76
|
|
|
1,699,068.34
2,316.78
|
1,699,068.34
26,012.38
|
|
Total ..................
|
$ 7.212,194.49
|
$ 47,727.39
|
.00
|
.00
|
$40,967.18
|
.00
|
.00
|
$ 2,143.253.09
|
$ 9,444,142.15
|
|
State Department of Health:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public ....................
|
$ 162.00
|
$806.00
|
|
|
|
|
|
|
$967.00
|
|
Federal Reimbursements ...............
|
|
|
|
|
$1,779,431.14
|
|
|
|
1,779,431.14
|
|
Other Reimbursements.................
|
|
166.00
|
|
|
|
|
|
|
166.00
|
|
Reduction of Expenditures .............
|
20.00
|
1,682.54
|
|
|
|
|
|
|
1,552.64
|
|
Total ..................
|
$172.00
|
$ 2,493.64
|
.00
|
.00
|
$ 1,779,481.14
|
.00
|
.00
|
.00
|
$ 1,782,096.68
|
|
Community Health Services —
|
|
|
|
|
|
|
|
|
|
|
Local Programs:
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits ..................
|
|
|
|
|
|
$ 16,860.00
|
|
|
$16,860.00
|
|
Sales to the Public ....................
|
|
|
|
|
|
91,864.60
|
|
|
91.364.50
|
|
Miscellaneous.........................
|
|
|
|
|
|
2,769.05
|
|
|
2.759.06
|
|
Federal Reimbursements ...............
|
|
|
|
|
$ 2,210,436.64
|
|
|
|
2,210,436.64
|
|
Other Reimbursements ................
Provisions tor Refunds.................
|
$10,061.72
|
|
$ 4,460,320.52
|
|
|
2,241,695.69
|
|
$ 1,398,077.78
200.00
|
8,100,155.71
200.00
|
|
State Reimbursements .................
|
|
|
437.358.58
|
|
62,669.84
|
588,984.74
|
|
86,810.00
|
1,124,823.16
|
|
Reduction of Expenditures .............
|
1,601.96
|
|
|
$ 606.44
|
|
8,942.87
|
|
399,404.68
|
410,465.84
|
|
Total ..................
|
$11,668.67
|
.00
|
$ 4,887,679.10
|
$ 606.44
|
$ 2,278.106.38
|
$ 2,949,606.36
|
.00
|
$ 1,833,492.36
|
$ 11,966,054.30
|
|
Preventive Medicine Administration:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public ....................
|
|
$ 3,664.68
|
|
|
|
|
|
|
$ 3,664.68
|
|
Miscellaneous.........................
|
|
3.00
|
|
|
|
|
|
|
8.00
|
|
Federal Reimbursements ...............
|
|
|
|
|
$ 1,860,602.63
|
|
|
|
1,860,602.53
|
|
Other Reimbursements. ...............
|
$ 4,296.82
|
44,208.78
|
$18,418.92
|
|
340.00
|
$784.85
|
|
|
|
|
Provisions for Refunds .................
|
|
|
|
|
|
|
|
$ 265.00
|
266.00
|
|
State Reimbursements .................
|
11,188.84
|
|
24,978.00
|
|
|
|
|
4,501.83
|
|
|
Reduction of Expenditures .............
|
125,263.81
|
142,932.24
|
|
|
46,299.69
|
1,168.58
|
|
|
314,658.82
|
|
Total ..................
|
$ 140,747.47
|
$ 190,793.60
|
$ 43,891.92
|
.00
|
$ 1,896.242.22
|
$ 1,897.93
|
.00
|
$ 4,766.88
|
$ 2,277,829.97
|
|
Medical Care Programs Administration:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public....................
|
|
$101.48
|
|
|
|
|
|
|
$101.48
|
|
Miscellaneous.........................
|
$ 4.00
|
66,080.24
|
|
|
|
|
|
|
|
|
Federal Reimbursements ...............
Other Reimbursements.................
|
460,756.54
71,460.72
|
494,181.26
|
$ 8,421,789.00
|
|
$17,600,118.41
|
|
|
$ 2,074,690.13
|
20,185,666.08
8,987,880.97
|
|
State Reimbursements .................
|
|
165,690.78
|
|
|
|
|
|
|
165,690.73
|
|
Revolving Accounts ...................
Reduction of Expenditures .............
|
7,881.82
|
2,176,966.47
|
|
|
|
|
|
93,880,242.74
464.40
|
93,880,242.74
2,184,741.19
|
|
Total ..................
|
$ 589.662.58
|
$2.902,909.17
|
$ 8,421,739.00
|
.00
|
$ 17,600.118.41
|
.00
|
.00
|
$ 95,956,387.27
|
$125,419,706.43
|
|
Laboratory Services:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public ....................
|
$ 6.00
|
$ 895.00
|
|
|
|
|
|
|
$ 901.00
|
|
Commissions and Royalties.............
|
20.77
|
|
|
|
|
|
|
|
20.77
|
|
Federal Reimbursements ...............
|
|
|
|
|
$ 18.244.24
|
|
|
|
18,244.24
|
|
Other Reimbursements.................
|
|
940.07
|
|
|
|
|
|
|
940.07
|
|
Reduction of Expenditures .............
|
1,586.27
|
2,428.16
|
|
|
|
|
|
|
4,014.43
|
|
Total ..................
|
$ 1,618.04
|
$ 4,268.28
|
.00
|
.00
|
$ 18.244.24
|
.00
|
.00
|
.00
|
$ 24,120.51
|
|
 |