|
|
|
|
Special and
|
|
|
|
Total
|
General
|
Debt Service
|
Federal
|
|
|
|
Fund
|
Funds
|
Funds
|
|
Property Taxes..........................................................................
|
$46354179
|
|
$46854179
|
|
|
Franchise and Corporation Taxes.......................................
|
36381000
|
$34496000
|
1885000
|
|
|
Death Taxes..............................................................................
|
12215000
|
12215000
|
|
|
|
Admissions Tax
|
264625
|
|
264625
|
|
|
Alcoholic Beverage Taxes and Licenses...............................
|
20396000
|
15629000
|
4767000
|
|
|
Motor Vehicle Fuel Taxes and Licenses................................
|
171965000
|
|
171965000
|
|
|
Income Taxes............................................................................
|
587550000
|
580350000
|
7200000
|
|
|
Retail Sales and Use Tax and Licenses................................
|
353000000
|
353000000
|
|
|
|
State Tobacco Tax and Licenses............................................
|
31961000
|
16271000
|
15690000
|
|
|
Motor Vehicle Tax and Licenses............................................
|
123650000
|
13000000
|
110650000
|
|
|
Insurance Company Taxes Licenses and Fees..................
|
25300000
|
25300000
|
|
|
|
Horse Race Taxes and Licenses..............................................
|
16100000
|
11500000
|
4600000
|
|
|
District Courts Fines and Costs............................................
|
10258000
|
10258000
|
|
|
|
Interest on Investments..........................................................
|
17000000
|
15000000
|
2000000
|
|
|
Hospital Inmate Recoveries....................................................
|
8800000
|
8800000
|
|
|
|
Miscellaneous Taxes and Fees................................................
|
4331642
|
4011000
|
320642
|
|
|
Judicial......................................................................................
|
2326587
|
2326587
|
|
|
|
Executive and Administrative Control..................................
|
14573391
|
7700
|
202045
|
$ 14363646
|
|
Personnel Administration Retirement and Employee
|
|
|
|
|
|
Relations................................................................................
|
1123573
|
789833
|
333740
|
|
|
State Planning .....................
|
1490645
|
|
296392
|
1194253
|
|
General Services......................................................................
|
43300
|
43300
|
|
|
|
Transportation and Highways................................................
|
172157376
|
6000
|
150635483 (A)
|
21515893
|
|
Natural Resources and Recreation........................................
|
13529555
|
32125
|
11993511
|
1503919
|
|
Health Hospitals and Mental Hygiene................................
|
102953780
|
62581948
|
18054450
|
22317882
|
|
Employment and Social Services............................................
|
131039264
|
|
|
131039264
|
|
Licensing and Regulation........................................................
Public Safety and Correctional Services..............................
|
3687513
1805700
|
1994050
29500
|
1663575
1163498
|
29888
612702
|
|
Public Education......................................................................
|
132376533
|
461427
|
63712052
|
68203054
|
|
Economic and Community Development............................
|
597383
|
50000
|
142364
|
405019
|
|
TOTAL..........................................................
|
$2043231046
|
$1168152470
|
$613893556
|
$261185020
|
|
Transfer from other Funds......................................................
|
3300000
|
3300000
|
|
|
|
Deductions from Motor Vehicle Revenue for Annuity
|
|
|
|
|
|
Bond Fund:
|
|
|
|
|
|
Department of Motor Vehicles......................................
|
(487970)
|
|
(487970)
|
|
|
TOTAL ESTIMATED REVENUES ..............
|
$2046043076
|
$1171452470
|
$613405586(B)
|
$261185020
|
(A) Includes $86543390 in reimbursements from the Federal Government carried by the State Highway Commission as
Special Funds but reflected in Fiscal Digest as Federal Funds.
(B) Does not include $34478175 of estimated revenues of the Maryland Transportation Authority which are administered
by a Trustee and are not reflected on the records of the General Accounting Division?Comptroller of the Treasury.