|
68
STATE OF MARYLAND
|
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
|
Balances
|
|
|
|
|
MAJOR PURPOSE OR FUNCTION
|
Agency
|
Current or
|
Fund
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
|
Agency/Unit Name
|
Code No
|
Prior Years
|
|
Beginning of
|
Budget
|
Amendments
|
and
|
|
|
|
Programs
|
|
Fiscal Year
|
Appropriation
|
|
Cancellations
|
|
Board of Examining Engineers
|
34 17 00
|
Current
|
Special
|
|
$ 17,232 00
|
|
$ 1,38574
|
|
Board of Examining Moving Picture Machine Operators
|
34 18 00
|
Current
|
Special
|
|
$ 91000
|
|
$ 6245
|
|
Board of Electrical Examiners and Supervisors
|
34 19 00
|
Current
|
Special
|
|
$ 14,435 00
|
|
$ 94
|
|
State Board of Commissioners of Practical Plumbing
|
34 20 00
|
Current
|
Special
|
|
$ 38,347 00
|
|
$ 1,011 90
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 38,347 00
|
|
$ 1,011 90
|
|
Maryland Architectural Registration Board
|
34 21 00
|
Current
|
General
|
|
$ 21,983 00
|
|
$ 2,646 91
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 21,983 00
|
|
$ 2,64691
|
|
State Board of Cosmetologists
|
34 22 00
|
Current
|
General
|
|
$ 88,621 00
|
$ 12,978 00
|
$ 1,270 45
|
|
|
|
|
Special
|
|
|
99200
|
99200
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 88,621 00
|
$ 13,968 00
|
$ 2,262 45
|
|
Board of Registration for Professional Engineers and
and Professional Land Surveyors
|
34 23 00
|
Current
|
General
|
|
$ 60,14500
|
$ 1,291 00
|
$ 1,809 98
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 60,14500
|
$ 1,291 00
|
$ 1,809 98
|
|
Maryland State Board of Public Accountancy
|
34 24 00
|
Current
|
General
|
|
$ 54,371 00
|
$ 9,00000
|
$ 1,357 41
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 54,371 00
|
$ 9,00000
|
$ 1,35741
|
|
Board of Inspection of Horse Riding Stables
|
34 25 00
|
Current
|
Special
|
|
$ 1,50000
|
|
$ 613 50
|
|
Board of Examiners for Hearing Aid Dealers
|
34 27 00
|
Current
|
General
|
|
$ 5,400 00
|
|
$ 2,269 34
|
|
PUBLIC SAFETY AND CORRECTIONAL SERVICES
|
|
|
|
|
|
|
|
|
Department of Public Safety and Correctional Services
|
|
|
|
|
|
|
|
|
Office of the Secretary
|
35 01 01
|
Current
|
General
|
|
$ 22,000 00
|
$188,590 00
|
$ 166 67
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$ 22,000 00
|
$188,590 00
|
$ 166 67
|
|
Division of Correction
|
|
|
|
|
|
|
|
|
Headquarters
|
35 02 01
|
Current
|
General
|
|
$828,817 00
|
$ (109,930 00)
|
$ 2,136 73
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Total
|
|
|
$828,817 00
|
$ (109,930 00)
|
$ 2,136 73
|
|
Maryland House of Correction
|
35 02 02
|
Current
|
General
|
|
$ 6,082,135 00
|
$ 55,234.00
|
$ 1,162 42
|
|
|
|
|
Special
|
|
217,000 00
|
|
1,248 93
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$136,608 43
|
|
|
12,556 67
|
|
|
|
Total
|
|
$136,608 43
|
$ 5,299,135 00
|
$ 55,234 00
|
$ 14,968 02
|
|
Maryland Penitentiary
|
35 02 03
|
Current
|
General
|
|
S 5,044,845 00
|
$ 240,912 00
|
$ 10,148 86
|
|
|
|
|
Special
|
|
40,500 00
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 19,970 61
|
|
|
1,564 35
|
|
|
|
Total
|
|
$ 19,970 81
|
$ 6,085,345 00
|
$240,912 00
|
$ 11,71321
|
|
Maryland Correctional Institution ? Hagerstown
|
35 02 04
|
Current
|
General
|
|
$ 6,020,553 00
|
$284,806 00
|
$ 10,111 20
|
|
|
|
|
Special
Non-Budgeted
|
|
59,00000
|
|
9,70900
|
|
|
|
Prior
|
General
|
$ 51,629 37
|
|
|
9,094.26
|
|
|
|
Total
|
|
$ 51,629 37
|
$ 8,079,553 00
|
$284,806 00
|
$ 28,914 46
|
|
Maryland Correctional Institution for Women? Jessup
|
35 02 05
|
Current
|
General
|
|
$ 1,193,932 00
|
$ 10,341 00
|
$ 967 49
|
|
|
|
|
Special
|
|
10,950 00
|
|
7,960 00
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 11,573 15
|
|
|
2700
|
|
|
|
Total
|
|
$ 11,573 15
|
$ 1,204,882 00
|
$ 10,341 00
|
$ 8,944 49
|
|
Correctional Camps
|
35 02 06
|
Current
|
General
|
|
$ 1,953,668 00
|
$(25,040 00)
|
$ 363 40
|
|
|
|
|
Special
|
|
450,000 00
|
35,301 00
|
14164
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 75,376 54
|
|
|
|
|
|
|
Total
|
|
$ 75,375 54
|
$ 2,403,668 00
|
$ 10,261 00
|
$ 505.04
|
|
Central Laundry
|
35 02 08
|
Current
|
General
|
|
$ 336,875 00
|
$ 32,682 00
|
$ 34,468.96
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 13,301 04
|
|
|
|
|
|
|
Total
|
|
$ 13,301 04
|
$ 336,875 00
|
$ 32,682 00
|
$34,468 96
|
|
Board of Parole
|
35 03 01
|
Current
|
General
|
|
$ 241,779 00
|
$(38,767 00)
|
$ 7,918 31
|
|
Division of Parole and Probation
|
35 03 02
|
Current
|
General
|
|
$ 3,138,631 00
|
$ 80,448.00
|
$ 1321
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
|
Prior
|
General
|
$ 10,520 00
|
|
|
2143
|
|
|
|
Total
|
|
$ 10,520 00
|
$ 3,136,631 00
|
$ 80,448 00
|
$ 3494
|
|
 |
