|
270
STATE OF MARYLAND
|
|
|
GENERAL FUND
|
|
|
|
Estimated
|
. . . . . Revenues
|
Collected .....
|
|
SOURCE
|
Budget
|
Fiscal Year End
|
ed June 30, 1971
|
|
|
Revenues 1971
|
|
|
|
|
Fiscal Year (1)
|
|
Ex cess or
|
|
|
|
Amount
|
Deficiency ()
|
|
State Board of Commissioners of Practical Plumbing
|
|
|
|
|
Maryland Architectural Registration Board
|
21,983.00
|
27,082.00
|
5,099 00
|
|
State Board of Cosmetologists
|
110,000.00
|
120,657.36
|
10,657.36
|
|
Board of Registration for Professional Engineers and
|
|
|
|
|
Professional Land Surveyors
|
78,000.00
|
77,666.10
|
(333 90)
|
|
Maryland State Board of Public Accountancy
|
72,010.00
|
83,300 50
|
11,290.50
|
|
Board of Inspection of Horse Riding Stables
|
|
|
|
|
Board of Examiners for Hearing Aid Dealers
|
6,500.00
|
9,045.00
|
2,545.00
|
|
PUBLIC SAFETY AND CORRECTIONAL SERVICES:
|
|
|
|
|
Department of Public Safety and Correctional Services:
|
|
|
|
|
Division of Correction:
|
|
|
|
|
Maryland House of Correction
|
11,000.00
|
3,528.24
|
(7,471.76)
|
|
Maryland Penitentiary
|
|
240.44
|
24044
|
|
Maryland Correctional Institution — Hagerstown
Maryland Correctional Institution for Women — Jessup
|
11,000.00
2,000.00
|
14,690.92
2,502 55
|
3,690.92
50255
|
|
Correctional Camps
|
|
4,510.92
|
4,510.92
|
|
Division of Parole and Probation
|
|
91 27
|
91 27
|
|
Patuxent Institution
|
5,000.00
|
5,382 75
|
382.75
|
|
Department of Maryland State Police
|
|
56,163.62
|
56,163.62
|
|
Maryland Civil Defense and Emergency Planning Agency
|
|
956.14
|
95614
|
|
PUBLIC EDUCATION:
|
|
|
|
|
State Department of Education:
|
|
|
|
|
Headquarters
|
|
95,279.91
|
95,279 91
|
|
University of Maryland
|
271,543.00
|
277,556 56
|
6,013.56
|
|
State Colleges:
|
|
|
|
|
Board of Trustees
|
|
|
|
|
Bowie State College
|
14,000.00
|
13,262.43
|
(737.57)
|
|
Coppin State College
|
4,000.00
|
9,978.87
|
5,978 87
|
|
Frostburg State College
|
56,000.00
|
27,596.01
|
(28,403 99)
|
|
Morgan State College
|
61,000.00
|
56,887.41
|
(4,112.59)
|
|
Salisbury State College
|
27,000.00
|
27,200.43
|
200.43
|
|
Towson State College
|
58,000.00
|
75,150.09
|
17,150.09
|
|
St. Mary's College of Maryland
Maryland School for the Deaf
|
1,000.00
9,189.00
|
3,735.37
8,455.01
|
2,735.37
(733.99)
|
|
State Scholarship Board
|
|
56,858.13
|
56,858.13
|
|
Maryland Council for Higher Education
|
|
|
|
|
Maryland Public Broadcasting Commission
|
|
429.52
|
429.52
|
|
ECONOMIC AND COMMUNITY DEVELOPMENT:
|
|
|
|
|
Department of Economic and Community Development:
Division of Economic Development
|
35,000.00
|
47,746.54
|
12,746.54
|
|
Ocean City Convention Hall Commission
|
|
93.08
|
93.08
|
|
Maryland Industrial Development Financing Authority
|
|
|
|
|
Maryland Arts Council
|
|
22.90
|
22.90
|
|
OTHER STATE DEPARTMENTS
|
|
41,160.66
|
41.160.66
|
|
TOTAL DIRECT RECEIPTS
|
$919,406,241 00
|
$884,359,457.42
|
$(35,046,783.58)
|
|
TRANSFERS— FEDERAL TITLE XIX REIMBURSEMENTS
|
|
(B)42,502,186 76
|
42,502,186 76
|
|
TRANSFERS— OTHER
|
3,000,000.00
|
3,353,579 23
|
353,579.23
|
|
GRAND TOTAL
|
$922,406,241.00
|
$930,215,223.41
|
$ 7,808,982.41
|
|
( ) Denotes Red Figures.
|
|
|
(1) Estimates Per Governor's Fiscal Year 1972 Budget Document.
|
|
|
(A) Receipts of $42,502,186.76 shown at end of report under Transfers
|
|
|
(B) Estimated at $40,400,000 00 under State Department of Health.
|
|
|
Reconciliation — Special Fund Receipts
|
|
|
Total Direct Special Fund Receipts Above
Plus — State Highway Administration Investments
|
$449,113,287.47
183,724,317.06
|
|
— Public Debt Account
|
88,704,896.72
|
|
Total Per Exhibit B
|
$616,542,501.25
|
|
 |