|
269
|
|
SPECIAL FUNDS
|
|
I
|
FEDERAL FUNDS
|
|
|
Estimated
|
.... Revenues
|
Collected .....
|
Estimated
|
..... Revenues
|
Collected ......
|
|
Budget
|
Fiscal Year Ende
|
d June 30, 1971
|
Budget
|
Fiscal Year Endec
|
1 June 30, 1971
|
|
Revenues 1971
|
|
|
Revenues 1971
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1 )
|
|
Excess or
|
|
|
Amount
|
Deficiency ()
|
|
Amount
|
Deficiency ()
|
|
|
|
|
79,523.00
|
|
(79,523.00)
|
|
|
|
|
107,985.00
|
19,004.09
|
(88,980.91)
|
|
|
|
|
|
941,193.65
|
941,193.65
|
|
66,551.00
|
46,717.00
|
(19,834.00)
|
244,787.00
|
307,056.61
|
62,269.61
|
|
|
|
|
72,448.00
|
185,200.82
|
112,752.82
|
|
|
|
|
326,060.00
|
281,262.14
|
(44,797.86)
|
|
|
|
|
183,045.00
|
138,956.82
|
(44,088.18)
|
|
3,750.00
|
|
(3,750.00)
|
278,391.00
|
254,507.95
|
(23,883.05)
|
|
|
|
|
247,269.00
|
218,972.34
|
(28,296 66)
|
|
|
|
|
137,431.00
|
87,967.00
|
(49,464 00)
|
|
|
|
|
240,991.00
|
237,993.46
|
(2,997.54)
|
|
|
|
|
|
87,997.00
|
87,997.00
|
|
|
|
|
48,421.00
|
40,291.15
|
(8,129.85)
|
|
|
|
|
201,000.00
|
200,900.00
|
(100.00)
|
|
|
|
|
|
20,280.00
|
20,280.00
|
|
|
|
|
1,000.00
|
992.00
|
(8.00)
|
|
|
|
|
1,000.00
|
1,932.38
|
932.38
|
|
|
|
|
1,000.00
|
|
(1,000.00)
|
|
|
|
|
1,000.00
|
899.10
|
(100.90)
|
|
|
|
|
1,000.00
|
|
(1,000.00)
|
|
3,030.00
|
1,822.50
|
(1,207.50)
|
|
|
|
|
|
|
|
40,835.00
|
28,944.48
|
(11,890.52)
|
|
|
|
|
73,111,066.00
|
87,988,165.99
|
14,877,099.99
|
|
|
|
|
13,185,680.00
|
15,132,391.00
|
1,946,711.00
|
|
|
|
|
75,000.00
|
80,359.00
|
5,359.00
|
|
|
|
|
438,279.00
|
417,875.72
|
(20,403.28)
|
|
|
|
|
24,600.00
|
33,000.00
|
8,400.00
|
|
26,019.00
|
23,679.97
|
(2,339.03
|
|
|
|
|
11,217.00
|
9,210.34
|
(2,006.66
|
|
|
|
|
1,582,138.00
|
288,194.16
|
(1,293,943.84
|
|
|
|
|
17,232.00
|
26,870.06
|
9,638.06
|
|
|
|
|
910.00
|
870.00
|
(40.00
|
|
|
|
|
14,435.00
|
12,450.00
|
(1,985.00
|
|
|
|
EXHIBIT F?Continued
|
 |