|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
Agency and Source
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
Ocean City Convention Hall Commission
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
|
|
$ 500
|
|
|
|
|
|
$5 00
|
|
Commissions and Royalties
Rentals
|
$9308
|
|
2,820 41
36,940 07
|
|
|
|
|
$ 100 00
|
2,913 49
37,040 07
|
|
Miscellaneous
|
|
|
81236
|
|
|
|
|
|
812.36
|
|
Other Reimbursements
|
|
$ 800
|
1600
|
|
|
|
|
|
2400
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
114,107 55
|
114,107 55
|
|
Reduction of Expenditures
|
|
39462
|
|
|
|
|
|
|
39462
|
|
Totals
|
$9308
|
$ 402 62
|
$ 40,593 84
|
00
|
00
|
00
|
00
|
$ 114,207 55
|
$ 155,297 09
|
|
St Mary's City Commission
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
|
|
|
|
|
|
|
$ 2,000 99
|
$ 2,000 99
|
|
Rentals
|
|
|
|
|
|
|
|
1,350 00
|
1,350 00
|
|
Miscellaneous
|
|
|
|
|
|
|
|
2,861 73
|
2,861 73
|
|
Reduction of Expenditures
|
|
$ 179 36
|
|
|
|
|
|
|
17936
|
|
Totals
|
00
|
$ 179 36
|
00
|
00
|
00
|
00
|
00
|
$ 6.212 72
|
$ 6,392 08
|
|
Maryland Arts Council
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
|
|
$ 1,500 00
|
|
|
|
|
|
|
$ 1,500 00
|
|
Federal Reimbursements
|
|
|
|
|
$ 75,377 00
|
|
|
$ 48,200 00
|
123,577 00
|
|
Other Reimbursements
|
|
1,600 00
|
|
|
|
|
|
|
1,600 00
|
|
Reduction of Expenditures
|
$ 2290
|
73500
|
|
|
|
|
|
|
75790
|
|
Totals
|
$ 2290
|
$ 3,835 00
|
00
|
00
|
$75,377 00
|
00
|
00
|
$ 48,200 00
|
$ 127,434 90
|
|
Maryland Historical Trust
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
|
|
|
|
|
|
|
$ 25,380 00
|
$ 25,380 00
|
|
Miscellaneous
|
|
|
|
|
|
|
|
50,000 00
|
50,000 00
|
|
Federal Reimbursements
|
|
|
|
|
$ 17,532 61
|
|
|
|
17,532 61
|
|
Other Reimbursements
|
|
$ 15
|
|
|
|
|
|
|
$ 15
|
|
Reduction of Expenditures
|
|
24,102 29
|
|
|
1,795 55
|
|
|
|
25,897 84
|
|
Totals
|
00
|
$ 24,102 44
|
00
|
00
|
$ 19,328 16
|
00
|
00
|
$ 75,380 00
|
$ 118,810 60
|
|
County Clerks of Courts
Property Transfer Tax
|
|
|
|
|
|
|
|
$ 8,774,022 51
|
$8,774,022 51
|
|
Recordation Taxes
|
$ 155,477 33
|
|
|
|
|
|
|
|
155,477 33
|
|
Licenses and Permits
|
377,888 76
|
|
$ 28,301 40
|
|
|
|
|
|
406,190 16
|
|
Miscellaneous (Excess fees of Office)
|
639,743 15
|
|
|
|
|
|
|
|
639,743 15
|
|
(Other)
|
7375
|
|
|
|
|
|
|
|
7375
|
|
Totals
|
$ 1,173,182 99
|
00
|
$ 28,301 40
|
00
|
00
|
00
|
00
|
$ 8,774,022 51
|
$ 9,975,506 90
|
|
County Registers of Wills
Death Taxes
|
$ 8,961,038 92
|
|
|
|
|
|
|
|
$ 8,961,038 92
|
|
Miscellaneous (Excess fees of Office)
|
1,815,149 42
|
|
|
|
|
|
|
|
1,815,149 42
|
|
Totals
|
$10,776,188 34
|
00
|
00
|
00
|
00
|
00
|
00
|
00
|
$10,776,18834
|
|
Collectors of State Taxes
|
|
|
|
|
|
|
|
|
|
|
Property Taxes
|
|
|
$33,415,651 82
|
|
|
|
|
|
$33,415 651 82
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
$ (144 50)
|
(144 50)
|
|
Totals
|
00
|
00
|
$33,415,651 82
|
00
|
00
|
00
|
00
|
$ (144 50)
|
$33,415,507 32
|
|
Courts of Criminal Jurisdiction
|
|
|
|
|
|
|
|
|
|
|
Fines and Costs
|
$ 58,426 18
|
|
|
|
|
|
|
|
$ 58,426 18
|
|
Totals
|
$ 58,426 18
|
00
|
00
|
00
|
00
|
00
|
00
|
00
|
$ 58,426 18
|
|
Advances to Departments from the
|
|
|
|
|
|
|
|
|
|
|
General Fund
|
|
|
|
|
|
|
|
|
|
|
Revolving Accounts
|
$ 569,109 00
|
|
|
|
|
|
|
|
$ 569,109 00
|
|
Totals
|
$ 569.109 00
|
00
|
00
|
00
|
00
|
00
|
00
|
00
|
$ 569,109 00
|
|
 |