|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
Department of Natural Resources:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public....................
|
|
50.00
|
|
|
|
|
|
$ 86,828.01
|
$ 36,878.01
|
|
Federal Reimbursements...............
|
|
|
|
|
|
|
|
26.88
|
26.88
|
|
Provisions for Refunds.................
|
|
|
|
|
|
|
|
114.91
|
114.91
|
|
Revolving Accounts...................
|
|
|
|
|
|
|
|
13.19
|
13.19
|
|
Reduction of Expenditures .............
|
|
83.50
|
|
|
|
|
|
961.75
|
995.25
|
|
Totals.....................
|
.00
|
$ 83.50
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 37.944.74
|
$ 38,028.24
|
|
Department of Chesapeake Bay Affairs:
Motor Vehicle Fuel Tax................
|
|
|
$ 300,000.00
|
|
|
|
|
|
$ 800,000.00
|
|
Shellfish Taxes........................
|
|
|
589,382.49
|
|
|
|
|
|
589,382.49
|
|
Boat Taxes...........................
|
|
|
1,055,770.90
|
|
|
|
|
|
1.055,770.90
|
|
Licenses and Permits ..................
|
850.00
|
|
470,034.25
|
|
|
|
|
|
470,884.25
|
|
Fees for Services ......................
|
|
|
45,010.75
|
|
|
|
|
|
45,010.75
|
|
Fines and Costs.......................
|
|
|
41,345.40
|
|
|
|
|
|
41.345.40
|
|
Sales to the Public....................
|
|
1,400.14
|
271,186.80
|
166.00
|
|
|
|
|
272.752.94
|
|
Commissions and Royalties.............
Rentals..............................
|
1.36
|
|
18, 709. 50
|
|
|
|
|
|
1.36
18,709.60
|
|
Federal Reimbursements...............
|
|
|
|
|
$ 181,744.75
|
|
|
$ 182,803.43
|
814.548.18
|
|
Other Reimbursements................
|
609.41
|
14,509.77
|
|
64.42
|
|
$27.25
|
|
|
15.110.86
|
|
Provisions for Refunds.................
|
|
|
|
|
|
|
|
1,186.56
|
1,186.56
|
|
State Reimbursements.................
|
|
15,600.53
|
|
43.040.89
|
|
|
|
57.631.19
|
116,172.61
|
|
Reduction of Expenditures.............
|
251.62
|
11,980.49
|
|
321.90
|
|
823.59
|
|
|
13.377.60
|
|
Totals.....................
|
$ 1,612.29
|
$ 43,490.93
|
$ 2,791,440.09
|
$ 43.593.21
|
$ 181,744.75
|
$ 850.84
|
.00
|
$ 191,521.17
|
$ 3,254,263.28
|
|
Department of Game and Inland Fish:
Licenses and Permits ..................
|
|
|
$ 2,018,103.90
|
|
|
|
|
|
$ 2,018,103.90
|
|
Fees for Services......................
|
|
|
5,500.00
|
|
|
|
|
|
6.600.00
|
|
Fines and Costs.......................
|
|
|
45,254.51
|
|
|
|
|
|
45,254.51
|
|
Sales to the Public....................
|
|
|
8,784.98
|
$ 10,048.39
|
|
|
|
|
18.833.87
|
|
Commission and Royalties..............
|
|
|
2,670.56
|
|
|
|
|
|
2,670.66
|
|
Rentals..............................
|
|
|
|
10,134.49
|
|
|
|
|
10.134.49
|
|
Miscellaneous..........
|
|
|
1.00
|
|
|
|
|
|
1.00
|
|
Federal Reimbursements...............
|
|
|
|
|
$ 263,265.84
|
|
|
|
263,265.84
|
|
Other Reimbursements.................
|
|
|
1,809.82
|
336.95
|
|
|
|
|
2,146.77
|
|
Provisions for Refunds.................
|
|
|
|
|
|
|
|
$ 93,884.60
|
93.884.60
|
|
Reduction of Expenditures.............
|
|
$ 139.69
|
1.800.00
|
101,112.14
|
|
|
|
|
103.051.83
|
|
Totals.....................
|
.00
|
$ 139.69
|
$ 2,094,059.26
|
$ 111,497.48
|
$ 263,265.84
|
.00
|
.00
|
$ 93,884.60
|
$ 2,562.846.87
|
|
Department of Forests and Parks:
|
|
|
$ 7,193.50
|
|
|
|
|
|
$ 7,193.60
|
|
Fees for Services......................
|
|
|
698,655.53
|
|
|
|
|
|
693,655.53
|
|
Fines and Costs.......................
|
|
|
4,417.06
|
|
|
|
|
|
4,417.06
|
|
Sales to the Public ....................
|
|
|
136,512.10
|
$ 40,427.77
|
|
|
|
|
176,939.87
|
|
Commissions and Royalties.............
|
$ 1.288.79
|
|
55,986.61
|
|
|
|
|
|
67,275.40
|
|
Rentals..............................
|
|
|
160,240.24
|
|
|
|
|
|
160,240.24
|
|
Miscellaneous.......
|
|
|
10,123.75
|
27.00
|
|
|
|
|
10,160.75
|
|
Federal Reimbursements...............
|
|
|
29,543.20
|
|
$ 329,934.38
|
|
|
|
859,477.58
|
|
Other Reimbursements.................
|
|
|
10,657.80
|
10,224.86
|
|
|
|
$ 20,989.55
|
41,822.21
|
|
Provisions for Refunds.................
|
|
|
|
|
|
|
|
936.77
|
936.77
|
|
State Reimbursements .................
|
|
|
|
1,998.85
|
|
|
|
|
1,998.85
|
|
Revolving Accounts...................
Reduction of Expenditures.............
|
|
$ 2,785.71
|
|
369.95
|
|
|
|
10,884.25
|
10,884.25
3.155.66
|
|
Totals.....................
|
$ 1,288.79
|
$ 2,785.71
|
$ 1,108,329.79
|
$ 53,048.43
|
$ 329,934.38
|
.00
|
.00
|
$ 32,760.57
|
$ 1,528,147.67
|
|
 |