|
201
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
..... . Revenues
|
Collected ........
|
Estimated
|
....... Revenues
|
Collected ........
|
|
Budget
|
Fiscal Year Ended
|
June 30, 1968
|
Budget
|
Fiscal Year Ended
|
June 30, 1968
|
|
Revenues 1968
|
|
|
Revenues 1968
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
1,701,631.00
|
1,610,797.25
|
(90,833.75)
|
224,272.00
|
145,553.88
|
(78,718.12)
|
|
863,685.00
|
910,195.44
|
46,510.44
|
302,831.00
|
327,962.96
|
25,131.96
|
|
19,430.00
|
22,685.00
|
3,255.00
|
|
|
|
|
95,997.00
|
87,000.00
|
(8,997.00)
|
15,000.00
|
43,880.00
|
28,880.00
|
|
8,489.00
|
11,246.70
|
2,757.70
|
|
|
|
|
50,000.00
|
44,516.70
|
(5,483.30)
|
|
|
|
|
24,343.00
|
18,960.48
|
(5,382.52)
|
|
|
|
|
95,960.00
|
44,379.10
|
(51,580.90)
|
|
|
|
|
|
|
|
36,800.00
|
23,197.00
|
(13,603.00)
|
|
6,399,977.00
|
6,600,660.00
|
200,683.00
|
10,162,084.00
|
15,417,578.85
|
5,255,494.85
|
|
35,838.00
|
38,609.20
|
2,771.20
|
291,996.00
|
317,319.13
|
25,323.13
|
|
|
|
|
149,880.00
|
141,405.71
|
(8,474.29)
|
|
|
|
|
101,371.00
|
149,667.02
|
48,296.02
|
|
|
451.38
|
451.38
|
252,113.00
|
224,029.01
|
(28,083.99)
|
|
|
|
|
92,127.00
|
245,365.28
|
153,238.28
|
|
|
|
|
221,598.00
|
187,281.51
|
(34,316.49)
|
|
|
|
|
104,981.00
|
110,091.72
|
5,110.72
|
|
|
|
|
93,538.00
|
111,120.08
|
17,582.08
|
|
|
|
|
43,657,048.00
|
50,157,321.89
|
6,500,273.89
|
|
5,000.00
|
5,000.00
|
|
1,500.00
|
27,875.65
|
26,375.65
|
|
|
|
|
|
43,622.81
|
43,622.81
|
|
27,000.00
|
30,791.38
|
3,791.38
|
1,000.00
|
24,887.52
|
23,887.52
|
|
|
|
|
1,000.00
|
29,195.53
|
28,195.53
|
|
|
|
|
1,000.00
|
31,387.27
|
30,387.27
|
|
|
|
|
15,000.00
|
15,000.00
|
|
|
|
|
|
|
3,220.00
|
3,220.00
|
|
294,780.00
|
293,938.27
|
(841.73)
|
|
|
|
|
38,200.00
|
41,484.67
|
3,284.67
|
|
|
|
|
89,750.00
|
78,233.64
|
(11,516.36)
|
|
|
|
|
16,000.00
|
12,600.63
|
(3,399.37)
|
|
|
|
|
601,000.00
|
542,761.26
|
(58,238.74)
|
|
|
|
|
|
|
|
2,000.00
|
906.49
|
(1,093.51)
|
|
1,923,844.00
|
2,023,944.86
|
100,100.86
|
940,250.00
|
1,317,544.68
|
377,294.68
|
|
345,320.00
|
355,323.99
|
10,003.99
|
9,900.00
|
32,915.45
|
23,015.45
|
|
1,943.00
|
30,550.74
|
28,607.74
|
42,188,361.00
|
38,588,935.29
|
(3,599,425.71)
|
|
21,213,346.00
|
22,596,189.99
|
1,382,843.99
|
1,776,963.00
|
1,986,177.59
|
209,214.59
|
|
287,008.00
|
418,499.47
|
131,491.47
|
46,787.00
|
333,340.00
|
286,553.00
|
|
117,198.00
|
188,728.14
|
71,530.14
|
72,350.00
|
154,993.45
|
82,643.45
|
|
807,417.00
|
949,692.93
|
142,275.93
|
52,805.00
|
95,383.00
|
42,578.00
|
|
428,775.00
|
335,298.48
|
(93,476.52)
|
23,000.00
|
33,416.96
|
10,416.96
|
|
1,567,452.00
|
2,094,111.88
|
526,659.88
|
100,050.00
|
142,269.70
|
42,219.70
|
|
|
|
|
9,057,117.00
|
9,677,141.90
|
620,024.90
|
|
|
21,901,283.54
|
21,901,283.54
|
|
95,352.00
|
95,352.00
|
|
$335,358,713.00
|
$363,329,531.11
|
$27,970,818.11
|
$111,823,681.00
|
$122,549,627.65
|
$10,725,946.65
|
|
(2,500,000.00)
|
(4,439,585.50)
|
(1,939,585.50)
|
|
(111,129.98)
|
(111,129.98)
|
|
$332,858,713.00
|
$358,889,945.61
|
$26,031,232.61
|
$111,823,681.00
|
$122,438,497.67
|
$10,614,816.67
|
|
 |