|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATE OF MARYLAND
Comparison of Budget Expenditures and Encumbrances
For the Fiscal Year Ending June 30,2000
|
|
|
|
|
|
|
|
Agency Unit
Code Number
|
|
Original
Budget
|
|
Budget
Amendments
|
|
Authorized
Budget
|
|
|
|
|
Major Purpose or Function
_Agency/ Name_
|
|
|
|
|
Expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A12 Reimbursable
|
|
1,709,793
|
|
(240,131)
|
|
|
|
|
2,055,642
|
|
1.779,468
|
|
36,043
|
|
1,815,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,438.930)
|
|
|
|
|
Total
Maryland Fjivirtximental Trust
|
|
A12 Total
|
|
16,948.273
|
|
2,130.461
|
|
19.078.734
|
|
17,639,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KOO
KOO
KOO
KOO
|
|
(1.874)
(282.000)
(372)
(1,804)
|
|
|
|
|
A13 General
A13 Special
A13 Federal
A13 Reimbursable
|
|
523,358
335.201
|
|
(35,752)
|
|
485,732
53.201
654.513
129,608
|
|
|
|
|
487,606
335,201
654.885
131,412
|
|
485.732
53,201
654,513
129,608
|
|
|
|
|
|
|
|
|
|
|
|
654.885
11.269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
978,702
|
|
(286,050)
|
|
|
|
|
630,402
|
|
1,609,104
|
|
1.323.054
|
|
|
|
|
1,323.054
|
|
|
|
|
|
|
|
|
|
|
|
Chesapeake and Coastal Watershed Service
|
|
KOO
KOO
KOO
KOO
|
|
A14 General
A14 Special
A14 Federal
A14 Reimbursable
|
|
(62,718)
(260,669)
(4.451,354)
(273,104)
|
|
|
|
|
2,231,565
1,478.793
10,921.580
245.001
|
|
8.502
146,705
20.539
196,300
|
|
2,177.349
1.364.829
6,490,765
168,197
|
|
|
|
|
2.240.067
1.625,498
10.942,119
441,301
|
|
2.108,363
1,306.079
3,818,823
159,497
|
|
68,986
58,750
2,671,943
8,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,676.939
|
|
(5,047,844.19)
|
|
|
|
|
372,046
|
|
15,248,985
|
|
7,392,762
|
|
2,808.378
|
|
10,201,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KOO
KOO
KOO
KOO
|
|
A17 General •
A17 Special
A17 Federal
A17 Reimbursable
|
|
|
|
|
2,712,503
7,547,087
3,501,859
1,681,808
|
|
121,028
566,630
|
|
(45.931) W
(1,507,696) iŁ
(800,890) g
(20,161) D
|
|
|
|
|
2,833,531
8,113,717
3.501,859
1.681,808
|
|
2.717.133
6,013,929
2.626.177
703,036
|
|
70.467
592,092
74,792
958,591
|
|
2.787,600
6.606.021
2,700,969
1.661.627
|
|
|
|
|
|
|
|
-J
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,374,698) H
|
|
|
|
|
15,443.257
|
|
687,658
|
|
13.756,217
|
|
|
|
|
16,130,915
|
|
12.060,275
|
|
1,695,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,110,887) W
|
|
|
|
|
283,106,660
|
|
|
|
|
|
|
|
|
|
|
Agriculture:
Department of Agriculture:
Office of the Secretary
|
|
|
|
|
LOO
LOO
LOO
LOO
|
|
A11 General
A11 Special
A11 Federal
A11 Reimbursable
|
|
4.200.135
39,247.591
5,439.100
430,593
|
|
|
|
|
(33.269)
2,000,000
1,110,274
|
|
4.166,866
41,247,591
6.549.374
430,593
|
|
4.161.119
1,729,797
397,408
306,548
|
|
5,747
39,224,015
|
|
4,166.866
40.953,812
397.408
306,548
|
|
|
|
|
|
|
|
(293,779)
(6,151.966)
(124,045)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,317,419
|
|
6.569.791)
|
|
|
|
|
39,229,762
|
|
45,824,633
|
|
|
|
|
52,394,424
|
|
6,594,871
|
|
|
|
|
|
|
|
|
|
|
|
LOO
LOO
LOO
LOO
|
|
|
|
|
Marketing Animal Industries and Consumer Services
|
|
|
A12 General
A12 Special
A12 Federal
A12 Reimbursable
|
|
4,395,669
11.070,067
1,600,366
401,758
|
|
4,509,207
11,384,104
1,435.941
593,326
|
|
|
|
|
113,338
787,116
255,964
335,000
|
|
4.509.207
11.857,183
1.856,330
736,758
|
|
4,303,127
11,190.450
1.435,941
593,326
|
|
206,080
193.654
|
|
|
|
|
|
|
|
(473.079)
(420,389)
(143,432)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,468,060
|
|
(1,036,900)
|
|
|
|
|
1,491,418
|
|
18,959,478
|
|
17,522,844
|
|
17.922,578
|
|
|
|
|
|
|
|
|
|
|
ExhfbilBFY2006.xls
|
|
12 of 33 Pages
|
|
7/16/2007 4:35 PM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
![clear space](../../../images/clear.gif) |