|
|
|
|
|
|
|
|
|
|
|
|
|
BUDGET AND EXPENDITURES
|
|
|
|
|
2625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budget
Amendments
|
Authorized
Budget
|
Expenditures
|
Encumbrances
|
Total
|
Variance
|
|
|
(595)
76,545
25,555
|
169,320
507,856
45,165
|
168,854
499,046
33,277
|
448
1,242
—0—
|
169,302
500,288
33,277
|
18
7,568
11,888
|
|
|
101,505
|
722,341
|
701,177
|
1,690
|
702,867
|
19,474
|
|
|
|
1,233,744
345,843
30,363
|
1,224.340
345,471
30,339
|
9,394
368
20
|
1,233,734
345,839
30,359
|
10
4
4
|
|
|
98,993
|
1,609,950
|
1,600,150
|
9,782
|
1,609,932
|
18
|
|
|
1,770
445,649
192,385
|
3,027,301
553,634
3,067,635
|
2,998,584
271,775
1,903,338
|
28,423
1,982
4,029
|
3,027,007
273,757
1,907,367
|
294
279,877
1,160,268
|
|
|
639,804
|
6,648,570
|
5,173,697
|
34,434
|
5,208,131
|
1,440,439
|
|
|
(17,654)
749,950
—0—
|
5,512,463
1,233,562
25,000
|
4,621,309
1,156,005
25,000
|
890,811
60,729
—0—.
|
5,612,120
1,216,734
25,000
|
343
16,828
—0—
|
|
|
732,296
|
6,771,025
|
5,802,314
|
951,540
|
6,753,854
|
17,171
|
|
|
(103,065)
21,050
|
2,233,220
325,970
|
2,014,121
319,559
|
46,712
6,399
|
2,060,833
325,958
|
172,387
12
|
|
|
(82,015)
|
2,559,190
|
2,333,680
|
53,111
|
2,386,791
|
172,399
|
|
|
(30,791)
2,421
|
319,861
2,421
|
317,948
2,421
|
1,909
—0—
|
319,857
2,421
|
4
—0—
|
|
|
(28,370)
|
322,282
|
320,369
|
1,909
|
322,278
|
4
|
|
|
121,110
—0—
—0—
|
554,062
293,544
6,198
|
452,739
223,611
2,881
|
101,320
55,402
—0—
|
554,059
279,013
2,881
|
3
14,531
3,317
|
|
|
121,110
|
853,804
|
679,231
|
156,722
|
835,953
|
17,851
|
|
|
—0—
63,054,218
38,204,138
|
2,963,879,870
1,230,198,118
1,457,849,328
|
2,913,785,572
1,128,871,657
1,231,019,923
|
16,130,515
27,407,973
17,295,692
|
2,929,916,087
1,156,279,630
1,248,315,615
|
33,963,783
73,918,488
209,533,713
|
|
|
—0—
—0—
—0—
|
21,083,898
23,400,442
36,294,181
|
6,938,375
14,264,980
27,693,361
|
3,422,819
7,688,526
4,624,165
|
10,361,194
21,953,506
32,317,526
|
10,722,704
1,446,936
3,976,655
|
|
|
—0—
63,054,218
38,204,138
|
2,984,963,768
1,253,598,560
1,494,143,509
|
2,920,723,947
1,143,136,637
1,258,713,284
|
19,553,334
35,096,499
21,919,857
|
2,940,277,281
1,178,233,136
1,280,633,141
|
44,686,487
75,365,424
213,510,368
|
|
|
$ 101,258,356
|
$ 5,732,705,837
|
$ 5,322,573,868
|
$ 76,569,690
|
$ 5,399,143,558
|
$ 333,562,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|