|
|
|
|
|
|
RECEIPTS—Continued
|
|
|
|
CO
00
|
|
|
GENERAL
|
FUNDS
|
|
SPECIAL
|
FUNDS
|
|
FEDERAL FUNDS
|
NON-
|
|
|
Agency and Source
|
|
Revenue
|
|
Budget
Credits
|
|
Attainment
|
|
Budget
Credits
|
|
Attainment
|
Budget LOAN
Credits FUNDS
|
BUDGETED
FUNDS
|
TOTAL
|
|
Coppin State College:
Fees for Services
|
|
|
|
|
$
|
714,813.99
|
|
|
|
|
|
...... $ 109,831.95 $
|
824,445.94
|
|
Fines and Costs
|
|
|
|
|
|
2 124.94
|
|
|
|
|
|
|
2,124.94
|
|
Sales to the Public...........
|
|
200.00
|
$
|
86.65
|
|
|
$
|
622.95
|
|
|
|
67,752.46
|
68,662.06
|
|
Commissions and Royalties
|
|
560.55
101 00
|
|
|
|
|
|
|
|
|
|
9,594.70
____ 30.00
|
10,155.25
131.00
|
|
Rentals
|
|
|
Interest on Loan Repayments
|
|
|
|
89.81
|
|
626.00
|
|
1.000.00
|
|
|
|
45.44
____ 158.00
|
45.44
2,124.49
|
|
Miscellaneous .....
|
|
250.68
|
|
Federal Reimbursements
|
|
|
|
24.50
|
|
3,022.99
23,298.74
|
|
7.45
|
$
|
450,744.93
|
|
3,900.00
6,098.01
|
457,667.92
29,426.70
|
|
Other Reimbursements
|
|
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
|
|
|
|
____ 3,166.12
|
3,166.12
|
|
State Reimbursements
|
|
|
|
|
|
164,006.85
|
|
|
|
298.043.37
|
|
72,486.50
|
534,536.72
|
|
Trust Funds
|
|
|
|
|
|
|
|
|
|
|
|
1,733.24
|
1,733.24
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
|
|
|
|
____ 5,098.30
|
5,098.30
|
|
Reduction of Expenditures
|
|
|
|
4,209.94
|
|
367.50
1,330.00
|
|
3,221.42
|
|
200.00 $
|
19,725.26
|
6,822.39
|
34,546.51
1,330.00
|
|
Advance Collections............
|
|
|
|
Total..................
|
.....
|
1,112.23
|
$
|
4,410.90
|
$
|
909,591.01
|
$
|
4,851.82
|
$
|
748,988.30 $
|
19,725.26
|
.00 $ 286,515.11 $
|
1,975,194.63
|
|
Frostburg State College:
Fees for Services
|
$
|
8,879.00
|
|
|
$
|
610,487.98
1,381.90
|
|
|
|
|
|
$ 434,237.54 $
2,938.00
|
1,053,604.52
4,319.90
|
|
Fines and Costs........
|
|
|
Sates to the Public
|
|
|
$
|
3.607.57
|
|
214 551 12
|
|
|
|
|
|
|
218,158.69
|
|
Commissions and Royalties
|
|
1,671.96
|
|
|
|
838.29
648,269.44
|
|
|
|
|
|
6,119.51
|
8,629.76
648,269.44
|
|
Rentals................
|
|
Miscellaneous ..
|
|
|
|
|
|
|
|
|
|
|
|
____ 6,180.60
|
6,180.60
|
|
Federal Reimbursements
|
|
|
|
20,736.78
|
|
345.00
683,422.36
|
$
|
2,703.70
|
$
|
298,093.00
......... $
|
741.13 .....
|
31,584.29
|
298,438.00
739,993.30
|
|
Other Reimbursements
|
|
805.04
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
|
|
|
|
____ 124,071.40
|
124,071.40
|
|
State Reimbursements
|
|
|
|
|
|
46,546.80
|
|
|
|
9,471.81
|
|
129,563.00
____ 73,162.44
|
185,581.61
73,162.44
|
|
Trust Funds..........
|
|
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
|
|
|
|
____ 67.829.78
|
67,829.78
|
|
Reduction of Expenditures
|
|
795.76
|
|
3,694.52
|
|
1,217.66
229,169.85
|
|
211.81
|
|
|
1,200.00
|
50,437.47
|
57,557.22
229,169.85
|
|
Advance Collections............
|
|
|
Total..................
|
.....$
|
12,151.76
|
$
|
28,038.87
|
$
|
2,436,230.40
|
$
|
2,915.51
|
$
|
307,564.81 $
|
1,941.13
|
.00 $ 926,124.03 $
|
3,714,966.51
|
|
Morgan State College:
Fees for Services
|
|
|
|
|
$
|
1,529,713.53
18,835.37
278,071.53
188.48
352,616.08
|
|
|
|
|
|
$ 950.00
..... 9,946.91
|
1,529,713.53
18,835.37
278,071.53
94,423.89
354,213.52
9,946.91
|
|
Fines and Costs.............
|
|
|
|
Sales to the Public . ...
|
|
|
|
Commissions and Royalties
|
|
94,235.41
647.44
|
|
Rentals
|
|
|
Interest on Investments
|
|
|
Miscellaneous
|
|
|
|
Federal Reimbursements
|
|
|
$
|
16,468.87
|
|
1,587.00
413,300.84
12,000.00
201,182.85
|
$
|
23,238.80
|
$
|
2,519,649.35
91,210.36
1,839.50 $
|
94,209.73
|
7,729.33
80,096.06
14,062.00
797,114.93
..... 201,236.79
1,562.13
|
2,521,236.35
512,240.53
80,096.06
26,062.00
797,114.93
201,236.79
137,438.04
201,182.85
|
|
Other Reimbursements
|
|
|
|
Provisions for Refunds
|
|
|
|
State Reimbursements
|
|
|
Trust Funds..............
|
|
|
|
Revolving Accounts
|
|
179.01
|
|
Reduction of Expenditures
|
|
|
Advance Collections............
|
|
|
Total..................
|
.....$
|
95,061.86
|
$
|
16,408.87
|
$
|
3,101.894.87
|
$
|
23,238.80
|
$
|
2.612,699.21 $
|
94,209.73
|
00 $ 1,112,698.15 $
|
7,058,211.49
|
|
|
|