STATE OF MARYLAND
Combined Statement of Revenues, Expenses and
Changes in Retained Earnings
Enterprise Funds and Component Unit Proprietary Funds
for the year ended June 30,2000
(Expressed in Thousands)
|
|
|
Total
|
|
Primary
|
Component
|
Reporting
|
|
Government
|
Unit
|
Entity
|
|
Enterprise
|
Proprietary
|
(Memorandum
|
|
Funds
|
Funds
|
Only)
|
Operating revenues:
|
|
|
|
Lottery ticket sales...........................................................................................................
|
$1,172,882
|
|
$1,172,882
|
Charges for services and sales..................... ......................................................................
|
50,164
|
$ 77,927
|
128,091
|
Tuition contracts ..............................................................................................................
|
|
13,477
|
13,477
|
Interest and other investment income ..............................................................................
|
220,848
|
|
220,848
|
Other................................................................................................................................
|
6,318
|
5,217
|
11,535
|
Total operating revenues.............. ..............................................................................
|
1,450,212
|
96,621
|
1,546,833
|
Operating expenses:
|
|
|
|
Prizes and claims. .............................................................................................................
|
656,720
|
|
656,720
|
Commissions....................................................................................................................
|
68,626
|
|
68,626
|
Cost of sales and services..................................................................................................
|
31,006
|
|
31,006
|
Operation and maintenance of facilities...... .....................................................................
|
10,098
|
64,904
|
75,002
|
General and administrative..............................................................................................
|
56,939
|
12,302
|
69,241
|
Interest.............................................................................................................................
|
152,830
|
|
152,830
|
Depreciation and amortization.........................................................................................
|
2,966
|
12,299
|
15,265
|
Provision for insurance on loan losses, net .......................................................................
|
23,712
|
(582)
|
23,130
|
Tuition benefits ................................................................................................................
|
|
15,666
|
15,666
|
Other................................................................................................................................
|
17,837
|
1,711
|
19,548
|
Total operating expenses ...........................................................................................
|
1,020,734
|
106,300
|
1,127,034
|
Operating income .....................................................................................................
|
429,478
|
(9,679)
|
419,799
|
Non-operating revenues (expenses):
|
|
|
|
Investment income.............. .............................................................................................
|
2,299
|
4,842
|
7,141
|
Interest expense... .............................................................................................................
|
(120)
|
(22,064)
|
(22,184)
|
Other................................................................................................................................
|
17,475
|
2,345
|
19,820
|
Operating income (loss) before transfers...................................................................
|
449,132
|
(24,556)
|
424,576
|
Operating transfers in..........................................................................................................
|
77,439
|
|
77,439
|
Operating transfers in from primary government ................................................................
|
|
30,780
|
30,780
|
Operating transfers out ........................................................................................................
|
(408,108)
|
|
(408,108)
|
Operating transfers out to primary government.. ........................................................ .........
|
|
(816)
|
(816)
|
Net income................................................................................................................
|
118,463
|
5,408
|
123,871
|
Add: Depreciation of assets acquired from contributed capital ............................................
|
249
|
238
|
487
|
Increase in retained earnings ................................................................................................
|
118,712
|
5,646
|
124,358
|
Retained earnings, July 1, 1999. ...........................................................................................
|
493,403
|
243,466
|
736,869
|
Retained earnings, June 30, 2000.........................................................................................
|
$ 612,115
|
$249,112
|
$ 861,227
|
The accompanying notes to the general purpose financial statements are an integral part of these financial statements.
39
|
|