STATE OF MARYLAND
Combining Statement of Cash Flows
Enterprise Funds
for the year ended June 30, 1997
(Expressed in Thousands)
|
Economic
Development
|
|
Maryland
State
|
|
|
|
Insurance
|
Loan
|
Lottery
|
State Use
|
|
|
Programs
|
Programs
|
Agency
|
Industries
|
Total
|
Cash flows from operating activities:
|
|
|
|
|
|
Operating income (loss) ..............................................................................................
|
.. $(14,716)
|
$ 3,859
|
$ 394,608
|
$ 557
|
$ 384,308
|
Adjustments to reconcile operating income (loss) to net cash provided
|
|
|
|
|
|
(used) by operating activities:
|
|
|
|
|
|
Depreciation and amortization ...............................................................................
|
16
|
1,259
|
770
|
806
|
2,851
|
Loss (gain) on disposal of property, plant and equipment...................... .........
|
|
12
|
|
(1)
|
11
|
Effect of changes in assets and liabilities:
|
|
|
|
|
|
Intergovernmental receivables ..........................................................................
|
|
216
|
|
|
216
|
Other accounts receivable.... ........ ...................................................................
|
.. 4,210
|
2,186
|
655
|
681
|
7,732
|
Due from other funds.......................................................................................
|
.. (5,858)
|
(5,592)
|
5,277
|
(2,164)
|
(8,337)
|
Inventories..........................................................................................................
|
|
|
|
650
|
650
|
Loans and notes receivable.................... .........................................................
|
.. 2,940
|
(82,217)
|
|
|
(79,277)
|
Other assets.......................................................................................................
|
.. 2,922
|
(12,783)
|
7
|
(92)
|
(9,946)
|
Accounts payable and accrued liabilities .....................................................
|
.. (1,398)
|
(1,070)
|
209
|
(125)
|
(2,384)
|
Due to other funds............................................................................................
|
|
(2,813)
|
(57)
|
|
(2,870)
|
Accrued insurance and loan losses ...............................................................
|
.. 14,229
|
26
|
|
|
14,255
|
Other liabilities.................................................................................................
|
.. (641)
|
(724)
|
|
|
(1,365)
|
Deferred revenue...............................................................................................
|
.. (171)
|
(1,135)
|
(752)
|
524
|
(1,534)
|
Accrued self-insurance costs ....... ...................................................................
|
|
8
|
|
(6)
|
2
|
Accrued annual leave ...... .................................................................................
|
|
53
|
|
(40)
|
13
|
Lottery installment payments............. .....................................................................
|
|
|
(55,486)
|
|
(55,486)
|
Future lottery prize installments..................................... ......................................
|
|
|
32,985
|
|
32,985
|
Net cash provided (used) by operating activities ..................................
|
1,533
|
(98,715)
|
378,216
|
790
|
281,824
|
Cash flows from noncapital financing activities:
|
|
|
|
|
|
Proceeds from sale of revenue bonds.......................................................................
|
|
285,466
|
|
|
285,466
|
Payment on revenue bonds..... ........ ............................................................................
|
|
(389,419)
|
|
|
(389,419)
|
Operating transfers in.................................................................................................
|
|
41,966
|
|
|
41,966
|
Operating transfers out...............................................................................................
|
.. (1,369)
|
(4,818)
|
(392,653)
|
|
(398,840)
|
Contributed capital......................................................................................................
|
|
62,706
|
|
1
|
62,707
|
Net cash provided (used) by noncapital financing activities...............
|
.. (1,369)
|
(4,099)
|
(392,653)
|
1
|
(398,120)
|
Cash flows from capital and related financing activities:
|
|
|
|
|
|
Principal paid on notes payable and revenue bonds............................. ................
|
|
|
(3,978)
|
|
(3,978)
|
Interest payments.........................................................................................................
|
|
|
(435)
|
|
(435)
|
Acquisition and construction of property, plant and equipment.. .......................
|
(3)
|
(12)
|
|
(791)
|
(806)
|
Net cash used by capital and related financing activities ....................
|
(3)
|
(12)
|
(4,413)
|
(791)
|
(5,219)
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchase of investments.............................................................................................
|
.. (161)
|
(139,390)
|
(36,264)
|
|
(175,815)
|
Proceeds from maturity and sale of investments......................... ................. .........
|
|
114,339
|
55,486
|
|
169,825
|
Interest and gains on investments ............................................................................
|
|
4,443
|
|
|
4,443
|
Net cash provided (used) by investing activities ...................................
|
.. (161)
|
(20,608)
|
19,222
|
|
(1,547)
|
Net increase (decrease) in cash and cash equivalents.................. ........
|
|
(123,434)
|
372
|
|
(123,062)
|
Cash and cash equivalents balance, July 1, 1996 .......................................................
|
|
285,929
|
828
|
8
|
286,765
|
Cash and cash equivalents balance, June 30, 1997 ....................................................
|
.. $ ?
|
$ 162,495
|
$ 1,200
|
$ 8
|
$ 163,703
|
The accompanying notes to the general purpose financial statements are an integral part of these financial statements.
78
|
|