STATE OF MARYLAND
Statement of Revenues, Expenditures, Interfund Transfers,
Operating Transfers and Changes in Fund Balances
Higher Education Fund
for the year ended June 30,1992
(Expressed in Thousands)
|
Current
|
Funds
|
|
Endowment
|
|
|
|
Unrestricted
|
Restricted
|
Loan Funds
|
Funds
|
Plant Funds
|
Total
|
Revenues and other additions:
|
|
|
|
|
|
|
Student tuition and fees ........................
|
$ 354,647
|
|
|
|
$ 316
|
$ 354,963
|
Federal grants and contracts ....................
|
34,071
|
$195,123
|
$ 1,560
|
$ 200
|
285
|
231,239
|
State and local grants and contracts ..............
|
3,724
|
59,572
|
|
|
699
|
63,995
|
Private gifts, grants and contracts ...............
|
7,754
|
33,688
|
92
|
75
|
20,486
|
62,095
|
Sales and services .............................
|
237,606
|
146
|
|
|
|
237,752
|
Investment income ............................
|
12,269
|
3,578
|
61
|
45
|
2,441
|
18,394
|
Realized gain on endowment investments .........
|
|
|
|
1,313
|
|
1,313
|
Gain on disposal of plant assets ..................
|
|
|
|
|
1,700
|
1,700
|
Interest on loans receivable .....................
|
|
|
1,377
|
|
|
1,377
|
Expended for plant facilities (including $47,034
|
|
|
|
|
|
|
charged to current expenditures) ...............
|
|
|
|
|
158,860
|
158,860
|
Other .......................................
|
8,255
|
1,453
|
99
|
|
1,114
|
10,921
|
Total revenues and other additions ............
|
658,326
|
293,560
|
3,189
|
1,633
|
185,901
|
1,142,609
|
Expenditures and other deductions:
|
|
|
|
|
|
|
Educational and general:
|
|
|
|
|
|
|
Instruction .................................
|
454,743
|
21,067
|
|
|
|
475,810
|
Research ...................................
|
68,780
|
158,149
|
|
|
|
226,929
|
Public service ...............................
|
32,041
|
11,939
|
|
|
|
43,980
|
Academic support ...........................
|
106,759
|
2,166
|
|
|
|
108,925
|
Student services ............................
|
58,838
|
2,043
|
335
|
|
|
61,216
|
Institutional support .........................
|
131,374
|
1,596
|
|
|
|
132,970
|
Scholarships and fellowships ..................
|
33,864
|
44,068
|
33
|
|
|
77,965
|
Operation and maintenance of plant ............
|
98,164
|
38
|
|
|
|
98,202
|
Auxiliary enterprises ..........................
|
171,456
|
201
|
|
|
|
171,657
|
Hospital .....................................
|
3,742
|
45,814
|
|
|
|
49,556
|
Loan cancellations, write-offs and refunds .........
|
|
|
681
|
|
|
681
|
Disposal of property, plant and equipment .........
|
|
|
|
|
31,361
|
31,361
|
Interest on indebtedness .......................
|
|
|
|
|
14,123
|
14,123
|
Expended for plant facilities (including
|
|
|
|
|
|
|
noncapitalized expenditures of $10,398) .........
|
|
|
|
|
122,986
|
122,986
|
Other .......................................
|
|
1,368
|
13
|
342
|
879
|
2,602
|
Total expenditures and other deductions .......
|
1,159,761
|
288,449
|
1,062
|
342
|
169,349
|
1,618,963
|
Excess (deficiency) of revenues and other
|
|
|
|
|
|
|
additions over expenditures and other
|
|
|
|
|
|
|
deductions ..............................
|
(501,435)
|
5,111
|
2,127
|
1,291
|
16,552
|
(476,354)
|
Higher Education interfund transfers? in (out):
|
|
|
|
|
|
|
Mandatory:
|
|
|
|
|
|
|
Principal and interest on revenue bonds .........
|
(31,107)
|
(1,626)
|
|
|
32,733
|
|
Loan fund matching grant ....................
|
(212)
|
34
|
178
|
|
|
|
Non-mandatory:
|
|
|
|
|
|
|
Remodeling, renewals and replacements .........
|
(44,327)
|
(3,342)
|
|
|
47,669
|
|
Other .....................................
|
(1,951)
|
(6)
|
37
|
1,521
|
399
|
|
Total Higher Education interfund transfers ....
|
(77,597)
|
(4,940)
|
215
|
1,521
|
80,801
|
|
Operating transfer from State's general and capital
|
|
|
|
|
|
|
projects funds ................................
|
577,315
|
|
|
|
67,017
|
644,332
|
Excess of restricted receipts over transfers to revenue
|
|
(917)
|
|
|
|
(917)
|
Net increase (decrease) in fund balances .......
|
(1,717)
|
(746)
|
2,342
|
2,812
|
164,370
|
167,061
|
Fund balances, July 1, 1991 .......................
|
33,528
|
17,778
|
46,615
|
49,886
|
1,854,234
|
2,002,041
|
Fund balances, June 30, 1992 .....................
|
$ 31,811
|
$ 17,032
|
$48,957
|
$52,698
|
$2,018,604
|
$2,169,102
|
The accompanying notes to general purpose financial statements are an integral part of these financial statements.
32
|
|