|
STATE OF MARYLAND
Statement of Changes in Budgetary Fund Balances(A)
For the Fiscal Year Ended June 30, 1991
|
|
General
|
Special
|
Debt Service
|
Federal
|
Unrestricted
|
Restricted
|
|
|
Fund
|
Fund
|
Fund
|
Fund
|
Fund
|
Fund
|
|
Fund Balance July 1,1990
|
$225,726,898
|
$458,471,411
|
$79,171,483
|
$0
|
$136,513,941
|
$221,427
|
|
Increases:
|
|
|
|
|
|
|
|
Revenues
|
5,736,597,027
|
2,063,729,234
|
306,811,350
|
1,989,662,181
|
1,235,258,513
|
262,183,996
|
|
Decreases:
|
|
|
|
|
|
|
|
Appropriations
|
6,419,388,732
|
2,248,448,873
|
315,079,694
|
2,207,157,534
|
1,286,067,147
|
282,689,574
|
|
Less: Current year reversions
|
(215,492,141)
|
(197,666,960)
|
|
(217,332,820)
|
(23,446,924)
|
(20,967,624)
|
|
Prior year reversions
|
(5,168,621)
|
(19,711,946)
|
|
(3,867,108)
|
(212,820)
|
|
|
Expenditures and encumbrances
|
6,198,727,970
|
2,031,069,967
|
315,079,694
|
1,985,957,606
|
1,262,407,403
|
261,721,950
|
|
changes to encumbrances during year
|
18,507,905
|
30,192,680
|
|
3,762,558
|
1,618,893
|
(57,838)
|
|
Expenditures
|
6,217,235,875
|
2,061,262,647
|
315,079,694
|
1,989,720,164
|
1,264,026,296
|
261,664,112
|
|
Transfers - Net
|
290,895,413
|
(189,483,824)
|
(4,600,959)
|
57,983
|
(19,492,454)
|
267,339
|
|
Addition of New Community College of
|
|
|
|
|
|
|
|
Baltimore to Reporting Entity
|
|
|
|
|
2,814,636
|
|
|
Fund Balance June 30,1991
|
$35,983,463
|
$271,454,174
|
$66,302,180
|
$0
|
$91,068,340
|
$1,008,650
|
|
|
|
|
:============:
|
================:
|
|
|
|
Reserve for encumbrances
|
$21,010,014
|
$73,106,016
|
|
$41,844,773
|
$10,553,452
|
$57,838
|
|
Reserve for uncollected receivables
|
3,795,318
|
15,076,853
|
$56,251,618
|
|
|
|
|
State Reserve Fund
|
11,122,781
|
|
|
|
|
|
|
Unappropriated
|
55,350
|
183,271,305
|
10,050,562
|
(41,844,773)
|
80,514,888
|
950,812
|
|
Total
|
$35,983,463
|
$271,454,174
|
$66,302,180
|
$0
|
$91,068,340
|
$1,008,650
|
(A) Does not include Capital Projects Fund (Exhibit D-l). EXHIBIT C
-143-
|
 |