State of Maryland
Statement of Changes in Capital Projects Fund Balance
For the Fiscal Year Ended June 30, 1990
|
|
|
REVENUES
Reimbursement
|
|
|
EXPEND!!
|
[URES
|
|
|
Balance
|
Bond
|
Interest
|
Transfers
|
Total
|
|
Transfers
|
Balance
|
Capital Projects Fund Accounts
|
July 1, 1989
|
Sales (B)
|
Income, etc.
|
In
|
Available
|
Project
|
Out (C)
|
June 30, 1990
|
Improvement Loan of 1975
|
122,127
|
|
|
|
122,127
|
119,571
|
|
2,556
|
Community Mental Health Centers Loan of 1975
|
6,750
|
|
|
|
6,750
|
|
|
6,750
|
Water Quality Loan of 1975
|
|
|
|
|
|
|
|
|
- Construction Grants
|
(3,591,572)
|
32,131
|
3,817,869
|
|
258,428
|
1,842,223
|
|
(1,583,795)(A)
|
- Septic Tank Grants
|
1,136,332
|
|
|
|
1,136,332
|
62,518
|
|
1,073,814
|
General Construction Loan of 1976
|
(74,295)
|
|
103,104
|
|
28,809
|
28,814
|
|
(5)(A)
|
Maryland Housing Loan of 1976
|
25,925,456
|
|
2,384,536
|
|
28,309,992
|
1,377
|
|
28,308,615
|
State Public School Construction and Capital
|
|
|
|
|
|
|
|
|
Improvement Loan of 1976
|
74,223
|
|
|
|
74,223
|
274
|
|
73,949
|
General Construction Loan of 1977
|
583,146
|
|
|
|
583,146
|
|
|
583,H»6
|
General Construction Loan of 1977 - University
|
|
|
|
|
|
|
|
|
of Maryland
|
(5,435)
|
|
|
|
(5,435)
|
|
|
(5, 435) (A)
|
State Public School Construction and Capital
|
|
|
|
|
|
|
|
|
Improvement Loan of 1977
|
4,638
|
|
|
|
4,638
|
|
|
4,638
|
General Construction Loan of 1978
|
255,340
|
|
|
|
255,340
|
|
|
255,340
|
General Construction Loan of 1978 Public Safety
|
|
|
|
|
|
14,188
|
|
(14,188)(A)
|
Elderly Citizens' Activities Centers
|
|
|
|
|
|
|
|
|
Improvements Loan of 1979
|
77,730
|
|
|
|
77,730
|
4,109
|
|
73,621
|
Maryland Bousing Fund Loan of 1978
|
19,977,333
|
|
1,953,116
|
|
21,930,449
|
|
|
21,930,449
|
Correctional Medium and/or Maximum Securities
|
|
|
|
|
|
|
|
|
Facilities Loan of 1978
|
16,481
|
|
|
|
16,481
|
|
|
16,481
|
State Public School Construction and Capital
|
|
|
|
|
|
|
|
|
Improvement Loan of 1978
|
10,892
|
|
|
|
10,892
|
3,458
|
|
7,434
|
General Construction Loan of 1979
|
(23,611)
|
2,627
|
262,373
|
|
241,389
|
226,145
|
|
15,244
|
General Construction Loan of 1979 - University
|
|
|
|
|
|
|
|
|
of Maryland
|
(35,352)
|
|
1O,OOO
|
|
(25,352)
|
43,838
|
|
(69,19O)(A)
|
State Public School Construction and Capital
|
|
|
|
|
|
|
|
|
Improvement Loan of 1979
|
50,049
|
|
|
|
50,049
|
14,038
|
|
36,011
|
Housing Fund Loan of 1979
|
10,751,464
|
|
967,286
|
|
11,718,750
|
|
|
11,718,750
|
General Public Junior or Community College
|
|
|
|
|
|
|
|
|
Construction Loan of 1979
|
14,924
|
|
|
|
14,924
|
|
|
14,924
|
Memorial Stadium Loan of 1979
|
18,189
|
|
|
|
18,189
|
|
|
18,189
|
General Construction Loan of 1980
|
71,745
|
16,750
|
2,602,334
|
|
2,690,829
|
5,911,511
|
|
(3,220, 682)(A)
|
State Public School Construction and Capital
|
|
|
|
|
|
|
|
|
Improvement Loan of 1980
|
19,273
|
|
|
|
19,273
|
|
|
19,273
|
Somerset County Jail Loan of 1980
|
1,205
|
|
|
|
1,205
|
|
|
1,205
|
Nursing Home Loan of 1980
|
347
|
|
|
|
347
|
|
|
347
|
Museum of Ceramic Art Loan of 1980
|
17,114
|
|
|
|
17,114
|
17,114
|
|
|
-173-
EXHIBIT D-l Continued
|
|