|
41
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
|
Revenues
|
Collected
|
|
Revenues
|
Collected
|
|
Estimated
|
Fiscal Year End(
|
xi June 30, 1989
|
Estimated
|
Fiscal Year End<
|
xi June 30, 1989
|
|
Budget
|
|
|
Budget
|
|
|
|
Revenues 1989
|
|
Excess or
|
Revenues 1989
|
|
Excess or
|
|
Fiscal Year (1)
|
Amount
|
Deficiency ()
|
Fiscal Year (1)
|
Amount
|
Deficiency ()
|
|
24,625
|
26,629
|
2,004
|
|
|
|
|
|
|
|
1,483,330
|
1,585,202
|
101,872
|
|
|
|
|
909,427
|
855,000
|
(54,427)
|
|
2,904
|
1,564
|
(1,340)
|
9,810
|
18,968
|
9,158
|
|
653,583
|
908,918
|
255,335
|
47,968,878
|
47,809,298
|
(159,580)
|
|
20,487,480
|
13,814,742
|
(6,672,738)
|
167,405,112
|
174,592,538
|
7,187,426
|
|
36,100
|
48,994
|
12,894
|
134,044
|
74,618
|
(59,426)
|
|
19,000
|
47,682
|
28,682
|
68,286
|
77,209
|
8,923
|
|
42,500
|
35,444
|
(7,056)
|
2,204,015
|
2,131,198
|
(72,817)
|
|
4,316,021
|
(13,856)
|
(4,329,877)
|
|
|
|
|
|
|
|
120,000
|
122,227
|
2,227
|
|
721,622
|
958,458
|
236,836
|
71,221
|
97,185
|
25,964
|
|
7,343,735
|
9,202,796
|
1,859,061
|
|
|
|
|
133,200
|
140,420
|
7,220
|
|
|
|
|
3,346,935
|
1,241,651
|
(2,105,284)
|
101,186
|
67,777
|
(33,409)
|
|
13,710,171
|
9,692,490
|
(4,017,681)
|
19,439,010
|
16,755,662
|
(2,683,348)
|
|
1,309,996
|
3,643,592
|
2,333,596
|
|
|
|
|
634,355
|
1,086,534
|
452,179
|
672,925
|
569,346
|
(103,579)
|
|
30,561,364
|
25,854,285
|
(4,707,079)
|
23,111,920
|
26,041,271
|
2,929,351
|
|
514,692
|
413,925
|
(100,767)
|
2,357,742
|
2,062,290
|
(295,452)
|
|
728,322
|
787,499
|
59,177
|
5,966,762
|
3,533,716
|
(2,433,046)
|
|
1,800,000
|
1,735,954
|
(64,046)
|
71,261,229
|
64,305,114
|
(6,956,115)
|
|
|
|
|
22,308
|
60,785
|
38,477
|
|
7,624,175
|
21,034,008
|
13,409,833
|
|
|
|
|
861,035
|
532,794
|
(328,241)
|
359,322
|
464,730
|
105,408
|
|
|
|
|
758,916
|
1,600,742
|
841,826
|
|
93,825
|
(19,082)
|
(112,907)
|
|
|
|
|
311,500
|
(137,482)
|
(448,982)
|
1,980,045
|
810,130
|
(1,169,915)
|
|
457,000
|
35,745
|
(421,255)
|
6,785,974
|
7,496,012
|
710,038
|
|
1,182,045
|
2,893,836
|
1,711,791
|
1,738,710
|
3,609,172
|
1,870,462
|
|
|
|
|
1,673,210
|
1,768,948
|
95,738
|
|
830,682
|
302,033
|
(528,649)
|
|
|
|
|
1,955,057,659
|
1,951,061,532
|
(3,996,127)
|
1,750,624,417
|
1,729,958,909
|
(20,665,508)
|
|
|
8,615,717
|
8,615,717
|
|
22,029,657
|
22,029,657
|
|
$1,955,057,659
|
$1,959,677,249
|
$ 4,619,590
|
$1,750,624,417
|
$1,751,988,566
|
$ 1,364,149
|
EXHIBIT A-2?Continued
|
 |