154
STATE OF MARYLAND
|
Program
|
Balance
|
Revisions to
|
|
Net
|
|
Balance
|
Agency/Account
|
No.
|
July 1, 1988
|
Fund Balance
|
Revenues
|
Transfers
|
Expenditures
|
June 30, 1989
|
Division of Occupational and Professional Licensing:
|
|
|
|
|
|
|
|
Office of Occupational and Professional Licensing:
|
|
|
|
|
|
|
|
Gearing Account ......................................
|
025.07
|
|
|
28
|
|
|
28
|
. Gearing Account-State Athletic Commission ...............
|
026.07
|
20,524
|
|
(4,941)
|
|
|
15,583
|
|
041.07
|
498,307
|
|
493,109
|
|
(2,388)
|
993,799
|
/I Prime Contractors Cash Bond Account ....................
|
042.07
|
40,000
|
|
(25,000)
|
|
......
|
15,000
|
1 ' Surety Bond Receipts ..................................
|
043.07
|
46,759
|
|
(35,527)
|
|
(500)
|
11,732
|
|V Real Estate Guarantee Fund Account .....................
|
044.07
|
1,648,688
|
|
254,006
|
|
|
1,902,694
|
Total ............................................
|
|
2,254,278
|
|
681,675
|
|
(2,883)
|
2,938,836
|
PUBLIC SAFETY AND CORRECTIONAL SERVICES
|
|
|
|
|
|
|
|
Division of Correction:
|
|
|
|
|
|
|
|
Sts&r'Use Industries:
|
|
|
|
|
|
|
|
Jfquity Account ........................................
|
090.13
|
7,077,654
|
|
1,012,237
|
|
(676,543)
|
8,766,434
|
*W^ Total........... .................................
|
|
7,077,654
|
|
1,012,237
|
|
(676,543)
|
8,766,434
|
^Patuxent Institution:
|
|
|
|
|
|
|
|
1 t Federal Grants Account. ................................
|
043.07
|
|
|
129
|
(129)
|
|
|
| ' Total ............................................
|
|
|
......
|
129
|
(129)
|
|
|
Maryland State Police:
|
|
|
|
|
|
|
|
Recovered Property Account ............................
|
041.07
|
33,639
|
|
(14,640)
|
|
|
18,999
|
Federal Grants Account. ................................
|
043.07
|
|
|
481,670
|
......
|
481,670
|
|
Total............................................
|
|
33,639
|
|
467,080
|
|
481,670
|
18,999
|
State Emergency Management and Civil Defense Agency:
|
|
|
|
|
|
|
|
Gearing Account ......................................
|
025.07
|
|
|
35,779
|
|
35,779
|
|
Total............................................
|
|
|
|
35,779
|
|
35,779
|
......
|
Fire Prevention Commission and Fire Marshal:
|
|
|
|
|
|
|
|
|
043.07
|
|
|
7,811
|
|
4,959
|
2,852
|
Total ............................................
|
|
|
|
7,811
|
|
4,959
|
2,852
|
PUBLIC EDUCATION
|
|
|
|
|
|
|
|
State Department of Education:
|
|
|
|
|
|
|
|
/Jjjjeadqnarters:
|
|
|
|
|
|
|
|
|
025.07
|
384,965
|
|
986,238
|
|
946,316
|
424,887
|
Y Investment Holding Account ............................
|
040.07
|
257
|
|
|
|
|
257
|
7 Maryland Rehabilitation Center Account ...................
|
04407
|
6,915
|
|
2,180
|
|
5,200
|
3,895
|
Total............................................
|
|
392,137
|
|
988,418
|
|
951,516
|
429,089
|
Aid to Education:
|
|
|
|
|
|
|
|
|
025.07
|
|
|
1,348,295
|
|
1,348,295
|
|
Total.............................................
|
|
|
|
1,348,295
|
|
1,348,295
|
|
University of Maryland:
|
|
|
|
|
|
|
|
College Park Campus:
|
|
|
|
|
|
|
|
College Park Campos Account ............................
|
000.46
|
750,871
|
|
755,259
|
|
|
1,506,130
|
College Park Campos Account ............................
|
000.48
|
5,853,743
|
|
16,393,657
|
|
13,647,716
|
8,599,684
|
Equity Account-Unrestricted Funds .......................
|
090.40
|
(50,156,815)
|
|
(59,688,360)
|
|
(52,821,480)
|
(57,023,695)
|
Equity Account-Restricted Funds .........................
|
090.43
|
1,369,570
|
|
4,185,094
|
|
4,055,806
|
1,498,858
|
Equity Account-Loan Funds ..............................
|
090.46
|
8,388,342
|
|
(238,849)
|
|
(120,609)
|
8,270,102
|
Equity Account-Endowment and Similar Funds .............
|
090.47
|
20,605,267
|
|
1,682,804
|
|
115,337
|
22,172,734
|
Equity Account-Plant Funds ..............................
|
090.48
|
427,248,637
|
|
94,402,235
|
|
32,630,095
|
489,020,777 ;
|
Total .............................................
|
|
414,059,615
|
|
57,491,840
|
|
(2,493,135)
|
474,044,590 */
|
Baltimore City Campus:
|
|
|
|
|
|
|
|
Baltimore City Campus Account ..........................
|
000.46
|
746,361
|
|
(349,001)
|
|
|
397,360
|
Baltimore City Campus Account ..........................
|
000.48
|
......
|
|
4,306,446
|
|
4,306,446
|
|
i Equity Account-Unrestricted Funds .......................
|
090.40
|
(21,997,522)
|
|
(32,459,368)
|
|
(31,790,610)
|
(22,666,280)
|
~ KtV Equity Account-Restricted Funds .........................
|
090.43
|
(498,988)
|
|
(967,085)
|
|
(1,738,437)
|
272,364
|
r Equity Account-Loan Funds ..............................
|
090.46
|
10,998,101
|
......
|
1,695,870
|
|
126,833
|
12,567,138
|
Equity Account-Endowment and Similar Funds .............
|
090.47
|
14,448,260
|
|
1,126,138
|
|
77,900
|
15,496,498
|
's • *• -^Equity Account-Plant Funds ..............................
|
090.48
|
216,444,321
|
|
23,560,913
|
|
8,148,832
|
231,856,402 >
|
J* . Total. ............................................
|
|
220,140,533
|
|
(3,086,087)
|
|
(20,869,036)
|
237,923,482 S
|
,H Eastern Shore Campus:
|
|
|
|
|
|
|
|
, Eastern Shore Campus Account ...........................
|
000.46
|
60,858
|
|
(17,074)
|
|
|
43,784
|
« ' | Eastern Shore Campus Account ...........................
|
000.48
|
|
|
306,018
|
|
306,018
|
|
/ Equity Account-Unrestricted Funds .......................
|
090.40
|
(2,843,203)
|
|
(2,756,438)
|
|
(3,443,983)
|
(2,155,658)
|
Equity Account-Restricted Funds .........................
|
090.43
|
(278,972)
|
|
(115,763)
|
|
(25,561)
|
(369,174)
|
Equity AccoumVLoan Funds ..............................
|
090.46
|
153,930
|
|
133,765
|
......
|
46,599
|
241,096
|
Equity Account-Endowment and Similar Funds .............
|
090.47
|
67,086
|
|
4,464
|
|
312
|
71,238
|
Equity Account-Plant Funds ..............................
|
090.48
|
38,372,346
|
|
3,044,334
|
|
(130,162)
|
41,546,S42
|
Total.............................................
|
|
35,532,045
|
|
598,306
|
|
(3,247,777)
|
39,378,128
|
Baltimore County Campos:
|
|
|
|
|
|
|
|
Baltimore County Campos Account ........................
|
000.46
|
106,789
|
|
12,956
|
|
|
119,745
|
Baltimore County Campus Account ........................
|
000.48
|
|
|
718,556
|
|
718,556
|
|
Equity Account-Unrestricted Funds .......................
|
090.40
|
(8,262,449)
|
|
(8,115,438)
|
|
(8,129,470)
|
(8,248,417)
|
(A Eqtrity Account-Restricted Funds .........................
|
090.43
|
154,041
|
|
(629,595)
|
|
(714,206)
|
258,662
|
^' Equity Account-Loan Funds ..............................
|
090.46
|
1,543,058
|
|
30,508
|
|
69,200
|
1,504,366
|
Equity Account-Endowment and Similar Funds .............
,^ Equity Account-Plant Funds. .............................
|
090.47
090.48
|
47,658
119,856,261
|
|
3,906
10,814,662
|
|
227
4,048,614
|
51,337
126,622,309
|
Total ...................................... . *c w • •
|
|
113,445,358
|
|
2,835,555
|
|
(4,007,079)
|
120,2*7,992
|
EXHIBIT E—Continued
|
![clear space](../../../images/clear.gif) |