STATE OF MARYLAND
151
|
Program
|
Balance
|
Revisions to
|
|
Net
|
|
Balance
|
Agency/ Account
|
No.
|
July 1, 1988
|
Fund Balance
|
Revenues
|
Transfers
|
Expenditures
|
June 30, 1989
|
Washington County-Sundry Account. ........................
|
029.07
|
|
|
9,859
|
|
9,859
|
|
Wicomico County-Natural Resources Revenue
|
|
|
|
|
|
|
|
Account ...............................................
|
026.07
|
|
|
1,723
|
|
1,723
|
|
Wicomico County-Local Revenue Account ....................
|
027.07
|
|
|
1,799,178
|
|
1,799,178
|
|
Wicomico County-Cigarette-Special Retailer
|
|
|
|
|
|
|
|
Revenue Account .......................................
|
028.07
|
|
|
477
|
|
477
|
|
Wicomico County-Sundry Account ..........................
|
029.07
|
|
|
2,455
|
|
2,455
|
|
Worcester County-Natural Resources Revenue
|
|
|
|
|
|
|
|
Account ...............................................
|
026.07
|
|
|
7,127
|
|
7,127
|
|
|
027.07
|
|
|
1,775,592
|
|
1,775,592
|
|
Worcester County-Cigarette-Special Retailer
|
|
|
|
|
|
|
|
Revenue Account .......................................
|
028.07
|
|
|
633
|
|
633
|
|
Worcester County-Sundry Account ..........................
|
029.07
|
|
|
38,363
|
|
38,363
|
|
Baltimore City-Natural Resources Revenue
|
|
|
|
|
|
|
|
Account ...............................................
|
026.07
|
|
|
2,874
|
|
2,874
|
|
Baltimore City-Local Revenue Account ......................
|
027.07
|
|
|
11,440,424
|
|
11,440,424
|
|
Baltimore City-Cigarette-Special
|
|
|
|
|
|
|
|
Retailer Revenue Account ................................
|
028.07
|
|
|
7,140
|
|
7,140
|
|
Baltimore City-Sundry Account .............................
|
029.07
|
|
|
314,042
|
|
314,042
|
|
Total.............................................
|
|
|
|
165,365,406
|
|
165,365,406
|
|
BUDGETARY AND FISCAL ADMINISTRATION
|
|
|
|
|
|
|
|
Department of Budget and Fiscal Planning:
|
|
|
|
|
|
|
|
Office of the Secretary:
|
|
|
|
|
|
|
|
Gearing Account .......................................
|
025.07
|
|
|
30
|
|
|
30
|
Total .............................................
|
|
|
|
30
|
|
|
30
|
Division of Administration:
|
|
|
|
|
|
|
|
Gearing Account .......................................
|
025.07
|
303,488
|
|
699,952
|
(788,440)
|
|
215,000
|
Total .............................................
|
|
303,488
|
......
|
699,952
|
(788,440)
|
|
215,000
|
Division of Management Analysis and Audits:
|
|
|
|
|
|
|
|
Clearing Account .......................................
|
025.07
|
|
|
|
|
(160)
|
160
|
Total .............................................
|
|
|
|
|
|
(160)
|
160
|
PERSONNEL ADMINISTRATION.RETIREMENT AND
|
|
|
|
|
|
|
|
EMPLOYEE RELATIONS
|
|
|
|
|
|
|
|
Commissioners of the State Accident Fund:
|
|
|
|
|
|
|
|
State Accident Fund Account .............................
|
041.14
|
(102,755,681)
|
? 102,755,681
|
|
|
|
|
Investment Account .....................................
|
042.14
|
196,460,338
|
(196,460,338)
|
|
|
|
|
Total .............................................
|
|
93,704,657
|
(93,704,657X2)
|
|
|
|
|
Maryland State Retirement and Pension System:
|
|
|
|
|
|
|
|
Equity Account .........................................
|
090.15
|
8,119,719,662
|
|
1,512,778,000
|
|
541,793,662
|
9,090,704,000
|
Total .............................................
|
|
8,119,719,662
|
|
1,512,778,000
|
|
541,793,662
|
9,090,704,000
|
STATE PLANNING
|
|
|
|
|
|
|
|
Department of State Planning:
|
|
|
|
|
|
|
|
State and Local Planning:
|
|
|
|
|
|
|
|
Revolving Preliminary Planning Fund Account ..............
|
026.07
|
200,000
|
|
|
|
|
200,000
|
U.S.O.E. Annual Interest Grants Revolving
|
|
|
|
|
|
|
|
Account. .............................................
|
027.07
|
|
|
64,275
|
(40,443)
|
23,832
|
|
Total .............................................
|
|
200,000
|
|
64,275
|
(40,443)
|
23,832
|
200,000
|
GENERAL SERVICES
|
|
|
|
|
|
|
|
Department of General Services:
|
|
|
|
|
|
|
|
Office of the Secretary:
|
|
|
|
|
|
|
|
Clearing Account .......................................
|
025.07
|
389,076
|
|
|
|
389,076
|
|
Total .............................................
|
|
389,076
|
......
|
|
......
|
389,076
|
|
Office of Central Services:
|
|
|
|
|
|
|
|
Office of the Director:
|
|
|
|
|
|
|
|
Revolving Account ......................................
|
042.07
|
307,074
|
|
381,118
|
|
(237,102)
|
925,294
|
Total .............................................
|
|
307,074
|
|
381,118
|
|
(237,102)
|
925,294
|
TRANSPORTATION AND HIGHWAYS
|
|
|
|
|
|
|
|
Department of Transportation:
|
|
|
|
|
|
|
|
Secretary's Office:
|
|
|
|
|
|
|
|
Gearing Account ............... i .......................
|
025.07
|
866,749
|
|
19,179
|
|
|
385,928
|
County Highway Construction Bonds Sinking
|
|
|
|
|
|
|
|
Fund Account ........................................
|
042.12
|
24,801,129
|
|
24,466,519
|
(416,387)
|
21,857,520
|
26,993,741
|
County Transportation Bonds, First Issue,
|
|
|
|
|
|
|
|
Rebate Fund .........................................
|
043.07
|
475
|
|
695
|
11,179
|
......
|
12,349
|
Matured Bonds and Coupons-County Transportation
|
|
|
|
|
|
|
|
Bonds ...............................................
|
04407
|
|
|
6,808,279
|
405,207
|
7,213.486
|
|
Consolidated Transportation Bonds-Construction
|
|
|
|
|
|
|
|
Bonds ...............................................
|
087.07
|
(24,569)
|
....'..
|
84,656
|
|
46,738
|
13,349
|
Consolidated Transportation Bonds-Sinking
|
|
|
|
|
|
|
|
Fund ................................................
|
088.12
|
59,395,314
|
|
44,476,088
|
|
38,560,500
|
65,310,902
|
County Transportation Bonds-First Issue Refunding
|
|
|
|
|
|
|
|
Series 1978, Sinking Fund ..............................
|
092.07
|
|
|
86,579
|
|
24,977
|
61,602
|
County Transportation Bonds-First Issue Refunding
|
|
|
|
|
|
|
|
Series 1978, Sinking Fund ..............................
|
092.12
|
(4,447)
|
|
|
|
|
(4,447)
|
Total .............................................
|
|
84,534,651
|
|
75,941,995
|
(1)
|
67,703,221
|
92,773,424
|
State Highway Administration:
|
|
|
|
|
|
|
|
Future Right-of-Way Revolving Account ...................
|
041.07
|
1,014,437
|
|
......
|
|
(329,7»5)
|
1,344,232
|
Total .............................................
|
|
1,014,437
|
|
......
|
......
|
(329,795)
|
1,344,232
|
EXHIBIT E—Continued
|
|