Ill
|
|
|
|
Expenditures
|
|
|
Transfers
|
Transfers
|
Total Funds
|
|
|
|
Balance
|
In (B)
|
Out (B)
|
Available
|
Interest
|
Redemption
|
Total
|
June 30, 1989
|
|
|
$ 116,705
|
$ 5,250
|
$ 55,000
|
$ 60,250
|
$ 56,455
|
|
|
2,078,897
|
86,375
|
670,000
|
756,375
|
1,322,522
|
|
|
6,826,172
|
337,788
|
2,425,000
|
2,762,788
|
4,063,384
|
|
|
2,111,909
|
187,615
|
105,000
|
292,615
|
1,819,294
|
|
|
1,968,654
|
136,747
|
115,000
|
251,747
|
1,716,907
|
|
|
903,002
|
66,615
|
50,000
|
116,615
|
786,387
|
|
|
14,005,339
|
820,390
|
3,420,000
|
4,240,390
|
9,764,949
|
|
|
3,806
|
2,437
|
|
2,437
|
1,369
|
|
|
604,588
|
|
|
|
604,588
|
|
|
294,633
|
192,305
|
|
192,305
|
102,328
|
|
|
3,419
|
|
|
|
3,419
|
|
|
(262,269)
|
|
|
|
(262,269)
|
|
|
4,462
|
|
|
|
4,462
|
|
|
700,483
|
447,808
|
|
447,808
|
252,675
|
|
|
93,748
|
48,490
|
|
48,490
|
45,258
|
|
|
1,442,870
|
691,040
|
|
691,040
|
751,830
|
|
|
795,005
|
|
|
|
795,005
|
|
|
28,232
|
3,485
|
25,000
|
28,485
|
(253)
|
|
|
41,902,395
|
|
|
|
41,902,395
|
|
|
29,442
|
4,713
|
25,000
|
29,713
|
(271)
|
|
|
192,973
|
34,789
|
160,000
|
194,789
|
(1,816)
|
|
|
131,081
|
42,315
|
90,000
|
132,315
|
(1,234)
|
|
|
5,399,986
|
|
|
|
5,399,986
|
|
|
85,504
|
|
,
|
|
85,504
|
|
|
587,398
|
349,629
|
210,000
|
559,629
|
27,769
|
|
|
891,943
|
60,309
|
840,000
|
900,309
|
(8,366)
|
|
|
64,714
|
5,328
|
60,000
|
65,328
|
(614)
|
|
|
1,560,297
|
209,798
|
1,365,000
|
1,574,798
|
(14,501)
|
|
|
188
|
|
|
|
188
|
|
|
7,879,079
|
1,734,999
|
4,575,000
|
6,309,999
|
1,569,080
|
|
|
3,367,824
|
427,545
|
2,970,000
|
3,397,545
|
(29,721)
|
|
|
89,051
|
14,863
|
75,000
|
89,863
|
(812)
|
$ 12,229
|
|
24,458
|
|
|
|
24,458
|
|
|
1,669,026
|
1,009,695
|
675,000
|
1,684,695
|
(15,669)
|
|
|
574,997
|
50,359
|
530,000
|
580,359
|
(5,362)
|
|
|
3,936,841
|
513,598
|
3,460,000
|
3,973,598
|
(36,757)
|
EXHIBIT D-2—Continued
|
|