|
~3
CO
STATE OF MARYLAND
Schedule of Estimated and Actual Revenues By Source — Budgetary Basis
for the year ended June 30, 1989
(Expressed in Thousands)
|
|
|
|
|
|
Annual Budgeted
|
Funds
|
|
Higher Edu
|
cation Funds
|
|
Capital
Projects
|
Other
|
|
|
|
General
|
Fund
|
Special
|
Fund
|
Federal
|
Fund
|
Current
|
Unrestricted Fund
|
Current Restricted
|
Fund
|
Fund
|
Funds
|
Total
|
|
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Actual
|
Actual
|
Actual
|
|
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
|
Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property tax ........................
|
... $ 32,069
|
$ 39,873
|
$ 173,676
|
$ 199,484
|
|
|
|
|
|
|
|
$ 1,236
|
$ 240,593
|
|
Franchise and corporation tax .........
|
141,869
|
157,393
|
9,515
|
9,515
|
|
|
|
|
|
|
|
21
|
166,929
|
|
Death taxes ........................
|
69,249
|
64,465
|
|
|
|
|
|
|
|
|
|
|
64,465
|
|
Recordation tax .....................
|
|
76
|
|
|
|
|
|
|
|
|
|
986
|
1,062
|
|
Admission and amusement tax ........
|
|
|
1,331
|
1,262
|
|
|
|
|
|
|
|
|
1,262
|
|
Alcoholic beverages tax ...............
|
17,900
|
17,202
|
9,253
|
9,796
|
|
|
|
|
|
|
|
|
26,998
|
|
Motor vehicle fuel taxes ..............
|
9,981
|
9,967
|
446,674
|
429,715
|
|
|
|
|
|
|
|
|
439,682
|
|
Income taxes. .......................
|
. . . 2,763,293
|
2,799,661
|
133,564
|
132,401
|
|
|
|
|
|
|
|
|
2,932,062
|
|
Sales and use taxes ..................
|
. . . 1,516,561
|
1,507,053
|
|
|
|
|
|
|
|
|
|
|
1,507,053
|
|
Cigarette tax .......................
|
50,150
|
49,223
|
14,650
|
14,108
|
|
|
|
|
|
|
|
|
63,331
|
|
Other tobacco taxes ..................
|
|
119
|
27
|
50
|
|
|
|
|
|
|
|
|
169
|
|
Motor vehicle titling taxes ............
|
1,300
|
|
343,000
|
332,854
|
|
|
|
|
|
|
|
|
332,854
|
|
Insurance company taxes .............
|
138,600
|
131,337
|
|
|
|
|
|
|
|
|
|
|
131,337
|
|
Horse racing taxes ...................
|
3,814
|
1,957
|
2,365
|
1,124
|
|
|
|
|
|
|
|
|
3,081
|
|
Shellfish taxes ......................
|
|
|
4,383
|
344
|
|
|
|
|
|
|
|
|
344
|
|
Boxing, wrestling or sparring taxes ....
|
|
340
|
|
|
|
|
|
|
|
|
|
|
340
|
|
Apple tax ..........................
|
|
|
30
|
16
|
|
|
|
|
|
|
|
|
16
|
|
Boat titling tax .....................
|
|
|
28,875
|
18,031
|
|
|
|
|
|
|
|
|
18,031
|
|
Energy generation tax ...............
|
|
|
5,972
|
6,884
|
|
|
|
|
|
|
|
|
6,884
|
|
Emergency telephone system tax .......
|
|
|
8,735
|
7,592
|
|
|
|
|
|
|
|
|
7,592
|
|
Unemployment insurance taxes ........
|
|
|
|
|
|
|
|
|
|
|
|
207,989
|
207,989
|
|
Total taxes.....................
|
. . . 4,744,786
|
4,778,666
|
1,182,050
|
1,163,176
|
|
|
|
|
|
|
|
210,232
|
6,152,074
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses and permits .................
|
12,678
|
52,105
|
186,743
|
183,282
|
|
|
|
|
|
|
|
8,773
|
244,160
|
|
Fees for services .....................
|
29,892
|
20,420
|
106,466
|
121,633
|
|
|
|
|
|
|
|
116,727
|
257,780
|
|
Fines and costs ......................
|
53,937
|
78,268
|
3,067
|
10,388
|
|
|
|
|
|
|
|
5,164
|
93,820
|
|
Sales to the public ...................
|
1,739
|
2,453
|
28,681
|
38,795
|
|
|
|
|
|
|
|
389,431
|
430,679
|
|
Commissions and royalties ............
|
11
|
57
|
47,969
|
20,797
|
|
|
|
|
|
|
|
3
|
20,857
|
|
Rentals ............................
|
563
|
840
|
19,412
|
38,419
|
|
|
|
|
|
|
|
1,803
|
41,062
|
|
Interest on investments ..............
|
70,939
|
101,465
|
17,854
|
21,512
|
|
$ 1,122
|
|
|
|
|
$ 5,275
|
831,915
|
961,289
|
|
Interest on loan repayments ...........
|
|
|
19,108
|
12,787
|
|
|
|
|
|
|
|
152,534
|
165,321
|
|
Miscellaneous .......................
|
68,967
|
13,238
|
11,646
|
9,525
|
|
64
|
|
|
|
|
|
885
|
23,712
|
|
Colleges and Universities .............
|
349
|
436
|
|
|
|
|
$ 513,044
|
$ 520,391
|
$206,187
|
$203,027
|
|
110,830
|
834,684
|
|
Federal reimbursements and grants ....
|
53,439
|
44,565
|
10,452
|
6,090
|
$1,932,239
|
1,711,448
|
|
|
|
|
915
|
37,105
|
1,800,123
|
|
Other reimbursements ...............
|
35,827
|
34,707
|
184,811
|
103,951
|
282
|
6,017
|
|
|
|
|
|
18,650
|
163,325
|
|
Bond issues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State — general purpose ..............
|
|
|
|
228
|
|
|
|
|
|
|
159,266
|
(571)
|
158,923
|
|
Consolidated Transportation Bonds . . .
|
|
|
70,224
|
99,803
|
|
|
|
|
|
|
|
6,732
|
106,535
|
|
Loan repayments ....................
|
|
|
|
3,680
|
|
|
|
|
|
|
|
|
3,680
|
|
State reimbursements ................
|
320,626
|
408,570
|
55,392
|
1,354
|
15,524
|
7,297
|
|
|
|
|
104,826
|
61,333
|
583,380
|
|
Appropriated from general fund. .......
|
|
|
239,785
|
239,785
|
|
|
551,166
|
551,166
|
|
|
|
|
790,951
|
|
Trust funds .........................
|
|
|
6,492
|
6,027
|
|
|
|
|
|
|
|
164,071
|
170,098
|
|
Revolving accounts ..................
|
|
21
|
35,472
|
21,957
|
|
3,978
|
|
|
|
|
|
4,969
|
30,925
|
|
Reduction of expenditures. ............
|
|
1,695
|
5
|
17
|
|
33
|
|
|
|
|
|
1
|
1,746
|
|
Advance collections ..................
|
|
|
|
577
|
|
|
|
|
|
|
|
188
|
765
|
|
Contributions ........................
|
|
|
|
|
|
|
|
|
|
|
|
710,148
|
710,148
|
|
Total revenues. ..................
|
. . . $5,393,753
|
$5,537,506
|
$2,225,629
|
$2,103,783
|
$1,948,045
|
$1,729,959
|
$1,064,210
|
$1,071,557
|
$206,187
|
$203,027
|
$270,282
|
$2,829,923
|
$13,746,037
|
|
 |
