STATE OF MARYLAND
Statement of Revenues, Expenditures, Interfund Transfers,
Operating Transfers and Changes in Fund Balances
Higher Education Fund
for the year ended June 30, 1989
(Expressed in Thousands)
|
Current
|
Funds
|
|
|
|
|
|
|
|
|
|
Endowment
|
|
|
Unrestricted
|
Restricted
|
Loan Funds
|
Plant Funds
|
Funds
|
Total
|
Revenues and other additions:
|
|
|
|
|
|
|
Student tuition and fees .................................
|
$258,683
|
|
|
$ 1,088
|
|
$ 259,771
|
Federal grants and contracts .............................
|
25,400
|
$133,694
|
$ 1,775
|
98
|
|
160,967
|
State and local grants and contracts .......................
|
3,863
|
47,134
|
|
|
|
50,987
|
Private gifts, grants and contracts ........................
|
5,736
|
30,475
|
31
|
377
|
$ 241
|
36,860
|
Sales and services ......................................
|
176,563
|
95
|
|
|
|
176,658
|
Investment income .....................................
|
17,983
|
1,707
|
150
|
1,455
|
903
|
22,198
|
Realized gains on endowment investments .................
|
|
|
|
|
1,978
|
1,978
|
Gain on disposal of plant assets ..........................
|
|
|
|
3,141
|
|
3,141
|
Interest on loans receivable ..............................
|
|
|
1,174
|
|
|
1,174
|
Proceeds of refunding bonds ..............................
|
|
|
|
69,273
|
|
69,273
|
Gain on early extinguishment of debt .....................
|
|
|
|
837
|
|
837
|
Other .................................................
|
4,449
|
7
|
34
|
236
|
|
4,726
|
Total revenues and other additions ...................
|
492,667
|
213,112
|
3,164
|
76,505
|
3,122
|
788,570
|
Expenditures and other deductions:
|
|
|
|
|
|
|
Educational and general:
|
|
|
|
|
|
|
|
374,267
|
14,489
|
|
|
|
388,756
|
Research ............................................
|
45,836
|
103,538
|
|
|
|
149,374
|
Public service ........................................
|
21,157
|
9,337
|
|
|
|
30,494
|
Academic support .....................................
|
77,677
|
1,582
|
|
|
|
79,259
|
Student services ......................................
|
49,095
|
1,437
|
200
|
|
|
50,732
|
Institutional support ..................................
|
110,545
|
1,754
|
|
|
|
112,299
|
Scholarships and fellowships ............................
|
20,940
|
36,112
|
30
|
|
6
|
57,088
|
Operation and maintenance of plant .....................
|
85,330
|
116
|
|
1,736
|
|
87,182
|
Auxiliary enterprises ...................................
|
131,666
|
186
|
|
|
|
131,852
|
Hospital ..............................................
|
9,251
|
35,069
|
|
|
|
44,320
|
Loan cancellations, write-offs and refunds ..................
|
|
|
324
|
|
|
324
|
Disposal of property, plant and equipment. .................
|
|
|
|
37,025
|
|
37,025
|
Interest on indebtedness .................................
|
|
|
|
9,424
|
|
9,424
|
Payments to refunded bond escrow agent ...................
|
|
|
|
70,363
|
|
70,363
|
Other .................................................
|
|
|
13
|
1,233
|
205
|
1,451
|
Total expenditures and other deductions ...............
|
925,764
|
203,620
|
567
|
119,781
|
211
|
1,249,943
|
Excess (deficiency) of revenues and other
|
|
|
|
|
|
|
additions over expenditures and other
|
|
|
|
|
|
|
deductions .......................................
|
(433,097)
|
9,492
|
2,597
|
(43,276)
|
2,911
|
(461,373)
|
Higher Education interfund transfers ?
|
|
|
|
|
|
|
in (out):
|
|
|
|
|
|
|
Mandatory:
|
|
|
|
|
|
|
Principal and interest on revenue bonds ..................
|
(18,657)
|
(152)
|
|
18,809
|
|
|
Loan fund matching grant ..............................
|
(186)
|
|
186
|
|
|
|
Non-mandatory:
|
|
|
|
|
|
|
Remodeling, renewals and replacements ..................
|
(86,620)
|
(8,242)
|
|
94,862
|
|
|
Other ...............................................
|
(427)
|
132
|
295
|
|
|
|
Total Higher Education interfund transfers ............
|
(105,890)
|
(8,262)
|
481
|
113,671
|
|
|
Operating transfer from State's general and
|
|
|
|
|
|
|
capital projects funds. ...................................
|
551,162
|
|
|
46,993
|
|
598,155
|
Net increase in fund balances ........................
|
12,175
|
1,230
|
3,078
|
117,388
|
2,911
|
136,782
|
Fund balances, July 1, 1988 ...............................
|
10,998
|
2,522
|
34,190
|
1,327,900
|
38,476
|
1,414,086
|
Fund balances, June 30, 1989 ..............................
|
$ 23,173
|
$ 3,752
|
$37,268
|
$1,445,288
|
$41,387
|
$1,550,868
|
The accompanying notes to general purpose financial statements are an integral part of these financial statements.
32
|
 |