STATE OF MARYLAND
105
|
|
Beginning
|
|
|
Net
|
Ending
|
Agency
|
Fund
|
Balance
|
Revenues
|
Expenditures
|
Transfers
|
Balance
|
Community Development Administration..........
|
Special
|
28,075,132
|
24,657,506
|
10,405,856
|
(961,181)
|
41,365,601
|
|
Federal
|
|
18,689,366
|
18,689,366
|
|
|
|
Total
|
28,075,132
|
43,346,872
|
29,095,222
|
(961,181)
|
41,365,601
|
ECONOMIC AND EMPLOYMENT DEVELOPMENT:
|
|
|
|
|
|
|
Department of Economic and Employment
|
|
|
|
|
|
|
Development
|
|
|
|
|
|
|
Office of the Secretary .........................
|
Special
|
|
334,700
|
732,950
|
436,867
|
38,617
|
|
Federal
|
|
1,202,378
|
1,399,354
|
196,976
|
|
|
Total
|
|
1,537,078
|
2,132,304
|
633,843
|
38,617
|
Office of Administration .........................
|
Special
|
20,579
|
563,285
|
431,439
|
(100,000)
|
52,425
|
|
Federal
|
|
3,551,662
|
8,861,514
|
5,309,852
|
|
|
Total
|
20,579
|
4,114,947
|
9,292,953
|
5,209,852
|
52,425
|
Job Training and Placement Administration.........
|
Special
|
188,584
|
41,551
|
137,108
|
|
93,027
|
|
Federal
|
|
49,159,287
|
47,637,849
|
(1,521,438)
|
|
|
Total
|
188,584
|
49,200,838
|
47,774,957
|
(1,521,438)
|
93,027
|
Unemployment Insurance Administration ...........
|
Special
|
2,082
|
1,831,204
|
1,572,478
|
|
260,808
|
|
Federal
|
|
27,126,387
|
22,970,933
|
(4,155,454)
|
|
|
Total
|
2,082
|
28,957,591
|
24,543,411
|
(4,155,454)
|
260,808
|
Training and Employment Administration ..........
|
Federal
|
|
(15,292)
|
(1,121)
|
14,171
|
|
|
Special
|
|
13,083,792
|
3,920,610
|
24,010,616
|
33,173,798
|
|
Federal
|
|
27,218
|
22,526
|
(4,692)
|
|
|
Total
|
|
13,111,010
|
3,943,136
|
24,005,924
|
33,173,798
|
|
Special
|
|
565,401
|
223,658
|
(104,292)
|
237,451
|
|
Federal
|
|
410,007
|
440,300
|
30,293
|
|
|
Total
|
|
975,408
|
663,958
|
(73,999)
|
237,451
|
DEPARTMENT OF THE ENVIRONMENT:
|
|
|
|
|
|
|
Office of the Secretary ...........................
|
Special
|
|
16,402
|
16,402
|
(40,000)
|
(40,000)
|
|
Federal
|
|
812,297
|
812,297
|
|
|
|
Total
|
|
828,699
|
828,699
|
(40,000)
|
(40,000)
|
|
Special
|
|
91,005
|
80,677
|
|
10,328
|
|
Federal
|
|
8,416
|
8,416
|
|
|
|
Total
|
|
99,421
|
89,093
|
|
10,328
|
Toxics, Environmental, Science and Health .........
|
Special
|
|
325,611
|
325,611
|
|
|
|
Federal
|
|
257,759
|
257,759
|
|
|
|
Total
|
|
583,370
|
583,370
|
|
|
|
Special
|
|
(7,557)
|
85,889
|
165,005
|
71,559
|
|
Federal
|
|
7,579,583
|
7,579,583
|
|
|
|
Total
|
|
7,572,026
|
7,665,472
|
165,005
|
71,559
|
Hazardous and Solid Waste Management
|
|
|
|
|
|
|
|
Special
|
|
3,390,517
|
1,629,991
|
(165,005)
|
1,595,521
|
|
Federal
|
|
2,080,529
|
2,080,529
|
|
|
|
Total
|
|
5,471,046
|
3,710,520
|
(165,005)
|
1,595,521
|
Air Management Administration ..................
|
Special
|
|
136,476
|
(2,626)
|
|
139,102
|
|
Federal
|
|
1,812,924
|
1,833,645
|
20,721
|
|
|
Total
|
|
1,949,400
|
1,831,019
|
20,721
|
139,102
|
Sediment, Stormwater and Oil Control .............
|
Special
|
|
738,446
|
726,874 '
|
14,323
|
25,895
|
GRAND TOTALS ................................
|
Special
|
318,686,808
|
1,639,833,951
|
1,621,264,811
|
16,037,027
|
353,292,975
|
|
Federal
|
|
1,668,692,274
|
1,654,626,158
|
(14,066,116)
|
|
|
Unrestricted
|
130,253,309
|
947,986,048
|
945,645,538
|
9,110
|
132,602,929
|
|
Restricted
|
1,941,557
|
185,690,901
|
185,764,544
|
(108,514)
|
1,759,400
|
|
Total
|
$450,881,674
|
$4,442,203,174
|
$4,407,301,051
|
$1,871,507
|
$487,655,304
|
( ) Denotes red figure
(a) This schedule is shown on a basis in accordance with Generally Accepted Accounting Principles (GAAP)and not on a Budgetary Basis. Expenditures are recognized
when obligations are incurred as a. result of receipt of goods and services. Federal Fund revenue recognition is on a basis consistent with GAAP whereby revenue is
recognized only when an expenditure has been incurred.
(b) This amount includes a Reserve for Uncollected Receivables in the amount of $13,072,073 which is not available for funding current year operations.
|
|