STATE OF MARYLAND
Statement of Revenues, Expenses, Interfund Transfers,
Operating Transfers and Changes in Fund Balances
Higher Education Fund
for the year ended June 30, 1988
(Expressed in Thousands)
|
Current
|
Funds
|
|
Endowment
|
|
|
|
|
|
and Similar
|
|
|
Unrestricted
|
Restricted
|
Loan Funds
|
Plant Funds Funds
|
Total
|
Revenues and other additions:
|
|
|
|
|
|
Student tuition and fees ...........................
|
....... $241,834
|
|
|
$ 230
|
$ 242,064
|
Federal grants and contracts .......................
|
....... 22,980
|
$121,539
|
$ 1,562
|
135
|
146,216
|
State and local grants and contracts .................
|
....... 2,768
|
42,938
|
17
|
|
45,723
|
Private gifts, grants and contracts ..................
|
....... 3,956
|
24,609
|
50
|
408 $ 430
|
29,453
|
Sales and services ................................
|
....... 161,650
|
63
|
3
|
2,799
|
164,515
|
Investment income ...............................
|
....... 11,680
|
1,685
|
31
|
2,682 292
|
16,370
|
Realized gains on endowment investments ...........
|
|
|
|
2,734
|
2,734
|
Interest on loans receivable ........................
|
|
|
1,152
|
66
|
1,218
|
Other ...........................................
|
....... 3,007
|
20
|
536
|
3,553
|
7,116
|
Total revenues ................................
|
....... 447,875
|
190,854
|
3,351
|
9,873 3,456
|
655,409
|
Expenses and other deductions:
|
|
|
|
|
|
Educational and general:
|
|
|
|
|
|
Instruction .....................................
|
...... 332,096
|
12,595
|
|
|
344,691
|
Research ......................................
|
...... 39,402
|
91,231
|
|
|
130,633
|
Public service ..................................
|
...... 20,431
|
7,774
|
|
|
28,205
|
Academic support ...............................
|
...... 67,507
|
1,156
|
|
|
68,663
|
Student services ................................
|
...... 44,435
|
1,488
|
275
|
|
46,198
|
Institutional support ............................
|
...... 97,907
|
1,614
|
|
279
|
99,800
|
Scholarships and fellowships ......................
|
...... 14,108
|
31,341
|
71
|
30
|
45,550
|
Operation and maintenance of plant ...............
|
...... 84,837
|
46
|
|
68
|
84,951
|
Auxiliary enterprises .............................
|
...... 118,199
|
180
|
|
|
118,379
|
Hospital ........................................
|
...... 9,709
|
30,984
|
|
|
40,693
|
Non-capitalized expenditures for plant facilities .......
|
|
|
|
151
|
151
|
Loan cancellations, write-offs and refunds ............
|
...... 686
|
|
578
|
|
1,264
|
Disposal of property, plant and equipment ............
|
|
|
|
14,926
|
14,926
|
Interest on indebtedness ...........................
|
|
|
|
8,804
|
8,804
|
Other ...........................................
|
|
|
10
|
329 196
|
535
|
Total expenses and other deductions ..............
|
...... 829,317
|
178,409
|
934
|
24,557 226
|
1,033,443
|
Excess (deficiency) of revenues and other
|
|
|
|
|
|
additions over expenses and other
|
|
|
|
|
|
deductions: ..................................
|
...... (381,442)
|
12,445
|
2,417
|
(14,684) 3,230
|
(378,034)
|
Higher Education interfund transfers —
|
|
|
|
|
|
in (out)
|
|
|
|
|
|
Mandatory:
|
|
|
|
|
|
Principal and interest on revenue bonds ............
|
...... (598)
|
|
|
598
|
|
Loan fund matching grant ........................
|
...... (167)
|
|
167
|
|
|
Debt service on capital leases .....................
|
...... (16,570)
|
(154)
|
|
16,724
|
|
Non-mandatory :
|
|
|
|
|
|
Remodeling, renewals and replacements ............
|
...... (76,194)
|
(12,759)
|
(8)
|
88,961
|
|
Other .........................................
|
...... (183)
|
|
|
175 8
|
|
Total Higher Education interfund transfers ........
|
...... (93,712)
|
(12,913)
|
159
|
106,458 8
|
|
Operating transfer from State's general and
|
|
|
|
|
|
capital projects funds..............................
|
...... 480,000
|
|
|
26,788
|
506,788
|
Net increase (decrease) in fund balances ..........
|
...... 4,846
|
(468)
|
2,576
|
118,562 3,238
|
128,754
|
Fund balances, July 1, 1987 .........................
|
...... 6,152
|
2,990
|
31,614
|
1,209,338 35,238
|
1,285,332
|
Fund balances, June 30, 1988 ........................
|
...... $ 10,998
|
$ 2,522
|
$34,190
|
$1,327,900 $38,476
|
$1,414,086
|
The accompanying notes to general purpose financial statements are an integral part of these financial statements.
32
|
|