STATE OF MARYLAND
AGENCY AND SOURCE
|
General
Fund
|
Special
Funds
|
Debt Service
Fund
|
Federal
Funds
|
Capital
Projects
Fund
|
Unrestricted
Fund
|
Restricted
Fund
|
Other
Funds
|
Totals
|
Central Payroll Division:
Miscellaneous ............................
|
41,109
|
|
|
|
|
|
|
|
41,109
|
Revolving Accounts ......................
|
|
|
|
|
|
|
|
16,233
|
16,233
|
Total................................
|
41,109
|
|
|
|
|
|
|
16,233
|
57,342
|
Data Processing Division:
Sales to the Public .......................
|
140
|
|
|
|
|
|
|
|
140
|
Total................................
|
140
|
|
|
|
|
|
|
|
140
|
Miscellaneous Revenue Division:
Energy Generation Tax ...................
|
|
4,441,437
|
|
|
|
|
|
|
4,441,437
|
Emergency Telephone System Tax .........
|
|
7,498,025
|
|
|
|
|
|
|
7,498,025
|
Miscellaneous ............................
|
|
7,418,356
|
|
|
|
|
|
|
7,418,356
|
Total................................
|
|
19,357,818
|
|
|
|
|
|
|
19,357,818
|
State Treasurer
Interest on Investments and Loans .........
|
37,521,286
|
|
|
|
|
|
|
33
|
37,521,319
|
|
|
|
|
|
|
|
|
139,070
|
139,070
|
|
|
|
|
|
|
|
|
2,119,742
|
2,119,742
|
|
|
|
|
|
|
|
|
(3,092,514)
|
(3,092,514)
|
Reduction of Expenditures ................
|
|
|
|
|
|
|
|
(8,034)
|
(8,034)
|
Total............................. .
|
37,521,286
|
|
|
|
|
|
|
(841,703)
|
36,679,583
|
State Department of Assessments and
Taxation:
Property Transfer Tax....................
|
|
640,455
|
|
|
|
|
|
905,152
|
1,545,607
|
|
65,279,742
|
6,655,794
|
|
|
|
|
|
|
71,935,536
|
|
|
|
|
|
|
|
|
1,122,025
|
1,122,025
|
|
4,463,985
|
1,368,615
|
|
|
|
|
|
|
5,832,600
|
|
171,271
|
|
|
|
|
|
|
|
171 971
|
|
2
|
|
|
|
|
|
|
|
2
|
Reduction of Expenditures ................
|
90
|
|
|
|
|
|
|
|
90
|
Total................................
|
69,915,090
|
8,664,864
|
|
|
|
|
|
2,027,177
|
80,607,131
|
State Lottery Agency:
Sales to the Public .......................
|
|
22,757,742
|
|
|
|
|
|
405,726,033
|
428,483,775
|
|
|
|
|
|
|
|
|
178,204
|
178,204
|
Reimbursements From State Agencies ......
|
332,278,777
|
|
|
|
|
|
|
|
332,278,777
|
Total................................
|
332,278,777
|
22,757,742
|
|
|
|
|
|
405,904,237
|
760,940,756
|
BUDGETARY AND FISCAL ADMINISTRATION
Department of Budget and Fiscal Planning:
Division of Administration:
|
350
|
|
|
|
|
|
|
|
350
|
|
633,755
|
188,731
|
|
|
|
|
|
(22,645)
|
799,841
|
|
11,004
|
|
|
|
|
|
|
|
11,004
|
Sales to the Public .......................
|
3,236
|
|
|
|
|
|
|
|
3,235
|
|
9,002
|
|
|
|
|
|
|
|
9,002
|
Reimbursements From Other Than the
|
713,815
|
|
|
|
|
|
|
(45)
|
713,770
|
|
|
|
|
|
|
|
|
74,452
|
74,452
|
Reduction of Expenditures ................
|
81,168
|
|
|
|
|
|
|
|
81,168
|
Total................................
|
1,452,329
|
188,731
|
|
|
|
|
|
51,762
|
1,692,822
|
Division of Management Information
Services:
Reimbursements From Other Than the
Federal Government and State Agencies . . .
|
|
27,525
|
|
|
|
|
|
|
27,525
|
Total................................
|
|
27,525
|
|
|
|
|
|
|
27,525
|
PERSONNEL ADMINISTRATION, RETIRE-
MENT AND EMPLOYEE RELATIONS
Department of Personnel:
Office of the Secretary:
Sales to the Public .......................
|
838
|
|
|
|
|
|
|
|
838
|
Total................................
|
838
|
|
|
|
|
|
|
|
838
|
Assistant Secretary-Employee and Management
Services
Reimbursements From Other Than the
Federal Government and State Agencies . . .
|
|
36,650
|
|
|
|
|
|
|
36,650
|
Total................................
|
|
36,650
|
|
|
|
|
|
|
36,650
|
Bureau of Employee Services:
|
|
|
|
|
|
|
|
(55)
|
(55)
|
Total................................
|
|
|
|
|
|
|
|
(55)
|
(55)
|
Division of Administrative Services:
Reduction of Expenditures ................
|
119
|
|
|
|
|
|
|
|
119
|
Total................................
|
119
|
|
|
|
|
|
|
|
119
|
EXHIBIT A-l?Continued
|
|