188
STATE OF MARYLAND
|
|
Project
|
Cumulative
|
Cumulative
|
|
|
|
County
|
Item
|
Net
|
Net
|
Encumbrances
|
Unencumbered
|
Capital Project Account
|
Location
|
No.
|
Authorizations
|
Expenditures
|
Outstanding
|
Authorizations
|
Somerset ................................
|
. 19
|
919
|
46,760.00
|
41,372.66
|
5,387.34
|
.00
|
Talbot ...................................
|
. 20
|
920
|
108,360.00
|
108,360.00
|
.00
|
.00
|
Washington ..............................
|
. 21
|
921
|
305,760.00
|
305,760.00
|
.00
|
.00
|
Wicomico ................................
|
. 22
|
922
|
204,260.00
|
204,260.00
|
.00
|
.00
|
Worcester.................................
|
. 23
|
923
|
185,500.00
|
185,500.00
|
.00
|
.00
|
Baltimore City .............................
|
. 24
|
924
|
1,067,920.00
|
1,067,920.00
|
.00
|
.00
|
Closed Out Items ..........................
|
. 00
|
999
|
2,921,594.00
|
2,921,594.00
|
.00
|
.00
|
r
|
TOTAL
|
81.20.02
|
155,800,000.00
|
143,834,309.60
|
8,689,929.48
|
3,275,760.92
|
PROGRAM OPEN SPACE-STATE SHARE
|
|
|
|
|
|
|
Bay Access Areas ..........................
|
. 25
|
001
|
2,000,000.00
|
2,000,000.00
|
.00
|
.00
|
Chesapeake Bay and Tributaries..............
|
. 25
|
002
|
500,000.00
|
2,749.00
|
.00
|
497,251.00
|
Green Ridge State Forest ...................
|
. 25
|
003
|
100,000.00
|
65,200,78
|
.00
|
34,799.22
|
Gunpowder Falls State Park .................
|
. 25
|
004
|
500,000.00
|
500,000.00
|
.00
|
.00
|
Morgan Run NE A ..........................
|
. 06
|
005
|
150,000.00
|
150,000.00
|
.00
|
.00
|
Natural Heritage Areas .....................
|
. 25
|
006
|
300,000.00
|
268,239.69
|
31,760.31
|
.00
|
Patapscco Valley State Park .................
|
. 25
|
007
|
750,000.00
|
626,573.00
|
123,427.00
|
.00
|
Patuxent NRMA ...........................
|
. 25
|
008
|
1,500,000.00
|
1,500,000.00
|
.00
|
.00
|
Rocks State Park ..........................
|
. 12
|
009
|
50,000.00
|
9,379.71
|
.00
|
40,260.29
|
Rocky Gap State Park ......................
|
. 01
|
010
|
100,000.00
|
100,000.00
|
.00
|
.00
|
Sceni and Wild Rivers ......................
|
. 25
|
O1l
|
100,000.00
|
.00
|
.00
|
100,000.00
|
Seneca Creek State Park ....................
|
. 15
|
012
|
750,000.00
|
749,475.75
|
524.25
|
.00
|
Severn Run NEA ..........................
|
. 02
|
013
|
50,000.00
|
1,831.92
|
.00
|
48,168.08
|
South Mountain NEA .......................
|
. 25
|
014
|
200,000.00
|
68,640.31
|
65,961.48
|
65,398.21
|
Western Maryland WMA ....................
|
. 25
|
015
|
200,000.00
|
130,817.75
|
69,182.25
|
.00
|
Advance Option and Purchase Fund ..........
|
. 25
|
016
|
500,000.00
|
499,353.34
|
646.66
|
.00
|
St. Mary's City Commission .................
|
. 18
|
017
|
100,000.00
|
1,700.00
|
.00
|
98,300.00
|
Maryland Agricultural Land Preservation Fund .
|
. 25
|
018
|
3,000,000.00
|
3,000,000.00
|
.00
|
.00
|
Baltimore City Direct Grants ................
|
. 24
|
019
|
1,150,000.00
|
946,751.91
|
203,248.09
|
.00
|
Bay Access Areas ..........................
|
. 25
|
020
|
1,000,000.00
|
797,093.50
|
202,906.50
|
.00
|
Chesapeake Bay & Tributaries Buffer Easement
|
s 25
|
021
|
100,000.00
|
.00
|
.00
|
100,000.00
|
Gunpowder State Park ......................
|
. 25
|
022
|
500,000.00
|
496,298.73
|
3,701.27
|
.00
|
Natural Heritage Areas .....................
|
. 25
|
023
|
500,000.00
|
164,267.63
|
11,363.00
|
324,369.37
|
Patuxent Natural Resources Management Areas
|
. 25
|
024
|
1,800,000.00
|
1,799,039.00
|
961.00
|
.00
|
Rocky Gap State Park ......................
|
. 01
|
025
|
300,000.00
|
6,629.09
|
.00
|
293,370.91
|
Wild and Scenic Rivers ....................
|
. 25
|
026
|
1,000,000.00
|
.00
|
.00
|
1,000,000.00
|
Seneca Creek State Park ...................
|
. 15
|
027
|
1,800,000.00
|
1,501,771.00
|
.00
|
298,229.00
|
Advance Option and Purchase Fund .........
|
. 25
|
028
|
500,000.00
|
263,025.00
|
236,975.00
|
.00
|
Maryand Agricultural Preservation ..........
|
. 25
|
029
|
3,500,000.00
|
3,500,000.00
|
.00
|
.00
|
Baltimore City Direct Grants ...............
|
. 24
|
030
|
1,000,000.00
|
666,622.62
|
333,377.38
|
.00
|
Gunpowder Falls State Park ................
|
. 25
|
031
|
1,500,000.00
|
1,500,000.00
|
.00
|
.00
|
Patapsco Valley State Park .................
|
. 25
|
032
|
750,000.00
|
750,000.00
|
.00
|
.00
|
Patuxent River State Park .................
|
. 25
|
033
|
400,000.00
|
4,605.08
|
1,250.00
|
394,144.92
|
Seneca Greek State Park ...................
|
. 15
|
034
|
500,000.00
|
.00
|
.00
|
500,000.00
|
South Mountain State Park .................
|
. 25
|
035
|
400,000.00
|
.00
|
.00
|
400,000.00
|
Green Ridge State Forest ..................
|
. 25
|
036
|
400,000.00
|
.00
|
.00
|
400,000.00
|
Eastern Shore Wildlife Management Area
|
. 25
|
037
|
600,000.00
|
119,757.96
|
11,895.00
|
468,347.04
|
Mattawoman Natural Environment Area ......
|
. 23
|
038
|
100,000.00
|
26,914.72
|
.00
|
73,085.28
|
Soldiers Delight Natural Environment Area . . .
|
. 03
|
039
|
100,000.00
|
3,075.96
|
.00
|
96,924.04
|
Patuxent Natural Resources Management Area .
|
. 25
|
040
|
1,000,000.00
|
699,396.07
|
163,650.00
|
136,953.93
|
Bay Access Areas ..........................
|
. 25
|
041
|
2,000,000.00
|
1,372,611.03
|
365,138.51
|
262,250.46
|
Advance Option and Purchase Fund ..........
|
. 25
|
042
|
250,000.00
|
.00
|
250,000.00
|
.00
|
Baltimore City Direct Grant .................
|
. 24
|
043
|
1,000,000.00
|
.00
|
1,000,000.00
|
.00
|
Agricultural Land Preservation Easements
|
. 25
|
044
|
3,000,000.00
|
3,000,000.00
|
.00
|
.00
|
Gunpowder Falls State Park .................
|
. 25
|
045
|
.00
|
200.00
|
.00
|
(200.00)
|
|
TOTAL
|
81.20.03
|
36,000,000.00
|
27,292,020.55
|
3,075,967.70
|
5,632,011.75
|
PROGRAM OPEN SPACE-LOCAL SHARE
|
|
|
|
|
|
|
Allegany ..................................
|
. 01
|
501
|
134,106.00
|
134,106.00
|
.00
|
.00
|
Anne Arundel .............................
|
. 02
|
502
|
1,441,822.00
|
46,460.30
|
593,924.00
|
801,437.70
|
Baltimore .................................
|
. 03
|
503
|
1,633,067.00
|
183,411.62
|
1,449,655.38
|
.00
|
Calvert ...................................
|
. 04
|
504
|
143,222.00
|
71,611.00
|
71,611.00
|
.00
|
Caroline ..................................
|
. 05
|
505
|
62,754.00
|
31,263.33
|
113.67
|
31,377.00
|
Carroll ...................................
|
. 06
|
506
|
323,531.00
|
145,808.81
|
11,787.06
|
165,935.13
|
Cecil .....................................
|
. 07
|
507
|
166,240.00
|
70,547.53
|
12,572.47
|
83,120.00
|
Charles ...................................
|
. 08
|
508
|
294,101.00
|
147,050.50
|
.00
|
147,050.50
|
Dorchester ................................
|
. 09
|
509
|
54,224.00
|
27,112.00
|
.00
|
27,112.00
|
Frederick .................................
|
. 10
|
510
|
337,358.00
|
302,384.00
|
34,974.00
|
.00
|
Garrett ...................................
|
. 11
|
511
|
66,606.00
|
65,286.47
|
1,319.53
|
.00
|
Harford ...................................
|
. 12
|
512
|
477,980.00
|
39,236.48
|
69,743.52
|
369,000.00
|
Howard ...................................
|
. 13
|
513
|
849,687.00
|
.00
|
235,797.11
|
613,889.89
|
EXHIBIT F?Continued
|
|