153
STATE OF MARYLAND
Statement of Changes in Fund Balance for Other Funds(l)
For the Fiscal Year Ended June 30, 1987
|
Program
|
Balance
|
Revisions to
|
|
Net
|
|
Balance
|
Agency/Account
|
No.
|
July 1, 1986
|
Fund Balance
|
Revenues
|
Transfers
|
Expenditures
|
June 30, 1987
|
JUDICIAL REVIEW AND LEGAL
|
|
|
|
|
|
|
|
District Courts:
|
|
|
|
|
|
|
|
Headquarters-Sheriffs Fees ..............................
|
042.07
|
|
|
$ 8,513
|
$ (8,513)
|
|
|
Allegany County-Sales Tax Clearing Account ...............
|
025.07
|
$ 360
|
|
450
|
|
|
$ 810
|
|
025.07
|
147
|
|
1,624
|
|
|
1,771
|
Anne Arundel County-Sheriffs Fees .......................
|
042.07
|
39,090
|
|
79,397
|
|
|
118,487
|
|
025.07
|
1,950
|
|
1,353
|
(1,155)
|
|
2,148
|
Balitmore County-Sheriff's Fees ..........................
|
042.07
|
|
|
450
|
(450)
|
|
|
Calvert County-Clearing Account ..........................
|
026.07
|
56
|
|
70
|
(56)
|
|
70
|
Carroll County-Sales Tax Clearing Account .................
|
025.07
|
175
|
|
81
|
|
|
256
|
Cecil County-Sales Tax Clearing Account ...................
|
025.07
|
|
|
25
|
|
|
25
|
Dorchester County-Sales Tax Clearing Account..............
|
025.07
|
415
|
|
150
|
(415)
|
|
150
|
Frederick County-Sales Tax Clearing Account ...............
|
025.07
|
220
|
|
(35)
|
|
|
185
|
Garrett County-Sales Tax Clearing Account.................
|
025.07
|
75
|
|
|
(75)
|
|
|
Harford County-Sales Tax Clearing Account ................
|
025.07
|
20
|
|
15
|
(10)
|
|
25
|
Howard County-Sales Tax Clearing Account ................
|
025.07
|
617
|
|
489
|
(383)
|
|
723
|
Kent County-Sales Tax Clearing Account ...................
|
025.07
|
985
|
|
50
|
(985)
|
|
50
|
Montgomery County-Sales Tax Clearing Account ............
|
025.07
|
533
|
|
2,432
|
(430)
|
|
2,535
|
Prince George's County-Sales Tax Clearing Account .........
|
025.07
|
1,729
|
|
1,039
|
|
|
2,768
|
Queen Anne's County-Sales Tax Clearing Account ...........
|
025.07
|
50
|
|
|
(50)
|
|
|
|
025.07
|
315
|
|
75
|
(315)
|
|
75
|
|
025.07
|
130
|
|
|
(125)
|
|
5
|
Washington County-Sales Tax Gearing Account .............
|
025.07
|
50
|
|
50
|
(50)
|
|
50
|
Wicomico County-Sales Tax Clearing Account ...............
|
025.07
|
28
|
|
225
|
(23)
|
|
230
|
Wicomico County-Sheriff s Fees ...........................
|
042.07
|
22,682
|
|
17,854
|
|
|
40,536
|
Worcester County-Sales Tax Clearing Account ..............
|
025.07
|
|
|
220
|
|
|
220
|
Baltimore City-Sales Tax Gearing Account .................
|
025.07
|
20,771
|
|
4,507
|
(15,862)
|
|
9,416
|
Total ..............................................
|
|
90,398
|
|
119,034
|
(28,897)
|
|
180,535
|
Subsequent Injury Fund
|
|
|
|
|
|
|
|
Subsequent Injury Fund Account ..........................
|
041.07
|
4,086,634
|
|
5,710,634
|
(1,071,481)
|
$ 5,913,352
|
2,812,435
|
Total ..............................................
|
|
4,086,634
|
|
5,710,634
|
(1,071,481)
|
5,913,352
|
2,812,435
|
Maryland Uninsured Employer's Fund:
|
|
|
|
|
|
|
|
|
042.07
|
2,520,768
|
|
1,299,499
|
(1,626)
|
588,984
|
3,329,657
|
Total
|
|
2,620,768
|
|
1,299,499
|
(1,626)
|
588,984
|
3,329,657
|
EXECUTIVE AND ADMINISTRATIVE CONTROL:
|
|
|
|
|
|
|
|
Executive Department:
|
|
|
|
|
|
|
|
Office for Handicapped Individuals:
|
|
|
|
|
|
|
|
|
025.07
|
|
|
|
3,952
|
|
3,952
|
Total ..............................................
|
|
|
|
|
3,952
|
|
3,952
|
Secretary of State:
|
|
|
|
|
|
|
|
Gearing Account .......................................
|
025.07
|
|
|
50
|
|
50
|
|
Total ..............................................
|
|
|
|
50
|
|
50
|
|
State Archives:
|
|
|
|
|
|
|
|
Morris L. Radoff Memorial Fund Account ..................
|
041.07
|
6,104
|
|
311
|
|
355
|
6,060
|
Archives Fund Account .................................
|
042.07
|
63,772
|
|
3,677
|
|
|
67,449
|
Total .............................................
|
|
69,876
|
|
3,988
|
|
355
|
73,509
|
Maryland Food Center Authority:
|
|
|
|
|
|
|
|
Operating Account .....................................
|
041.13
|
54,485
|
|
|
340,000
|
355,329
|
39,156
|
Maryland Wholesale Productions Market-
|
|
|
|
|
|
|
|
Operating Fund Account ...............................
|
042.13
|
57,757
|
|
412,484
|
45,000
|
478,405
|
36,836
|
Loan of 1967-Bond Issue Proceeds Account ................
|
044.13
|
6,807,197
|
|
2,757,903
|
(380,000)
|
1,563,541
|
7,621,559
|
Maryland Wholesale Seafood Market-
|
|
|
|
|
|
|
|
Operating Account ....................................
|
047.13
|
53,239
|
|
253,782
|
(5,000)
|
277,489
|
24,532
|
Equity Account .........................................
|
090.13
|
1,236,303
|
|
54,499
|
|
111,889
|
1,178,913
|
Total ..............................................
|
|
8,208,981
|
|
3,478,668
|
|
2,786,653
|
8,900,996
|
FINANCIAL AND REVENUE ADMINISTRATION:
|
|
|
|
|
|
|
|
Comptroller of the Treasury:
|
|
|
|
|
|
|
|
General Accounting Division:
|
|
|
|
|
|
|
|
Clearing Account .......................................
|
025.07
|
1,732
|
|
(135)
|
(1,537)
|
|
60
|
Total ..............................................
|
|
1,732
|
|
(135)
|
(1,537)
|
|
60
|
Central Payroll Bureau:
|
|
|
|
|
|
|
|
Undelivered Salary Account ..............................
|
041.07
|
26,029
|
|
16,233
|
|
15,131
|
27,131
|
Total ..............................................
|
|
26,029
|
|
16,233
|
|
15,131
|
27,131
|
State Treasurer
|
|
|
|
|
|
|
|
Clearing Account .......................................
|
025.07
|
3,292,900
|
|
(3,153,830)
|
|
(359)
|
139,429
|
Unpresented Checks Fund Account ........................
|
042.07
|
660,797
|
|
9,041
|
(450,666)
|
15,396
|
204,442
|
Self Inusrance Fund Account .............................
|
044.07
|
6,838,807
|
|
2,119,742
|
|
(3,568,220)
|
12,526,769
|
Unpresented Bonds and Coupons Payable Account ...........
|
045.07
|
250,226
|
|
(8,034)
|
|
|
242,192
|
Undelivered Checks Fund Account ........................
|
046.07
|
600,958
|
|
191,378
|
|
86,849
|
705,487
|
Total ..............................................
|
|
11,643,688
|
|
(841,703)
|
(450,000)
|
(3,466,334)
|
13,818,319
|
State Department of Assessments and Taxation:
|
|
|
|
|
|
|
|
Clearing Account .......................................
|
025.07
|
|
|
|
212,089
|
212,089
|
|
Recordation Tax Account ................................
|
041.07
|
|
|
1,122,025
|
(5,910)
|
1,116,115
|
|
Transfer Tax Account ...................................
|
042.07
|
|
|
905,152
|
|
905,152
|
|
Total ..............................................
|
|
|
|
2,027,177
|
206,179
|
2,233,356
|
|
EXHIBIT E—Continued
|
![clear space](../../../images/clear.gif) |