45
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Revenues
|
Collected
|
|
Revenues
|
Collected
|
Estimated
|
Fiscal Year Ended
|
June 30, 1986
|
Estimated
|
Fiscal Year Ended
|
June 30, 1986
|
Budget
|
|
|
Budget
|
|
|
Revenues 1986
|
|
Excess or
|
evenues 1986
|
|
Excess or
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
849,438
|
735,367
|
(114,071)
|
94,535
|
90,033
|
(4,502)
|
5,346,097
|
6,886,886
|
1,540,789
|
97,025
|
35,529
|
(61,496)
|
79,880
|
61,339
|
(18,541)
|
|
|
|
2,480,029
|
398,507
|
(2,081,522)
|
|
|
|
1,604,736
|
4,436,604
|
2,831,868
|
183,232
|
266,531
|
83,299
|
603,340
|
526,892
|
(76,448)
|
1,182,988
|
1,141,852
|
(41,136)
|
8,976,702
|
4,707,963
|
(4,268,739)
|
|
|
|
9,609,148
|
15,555,799
|
5,946,651
|
16,134,137
|
15,176,079
|
(958,058)
|
|
|
|
984,848
|
1,089,231
|
104,383
|
|
|
|
11,851,030
|
11,594,049
|
(256,981)
|
|
|
|
63,599,994
|
62,790,571
|
(809,423)
|
|
|
|
20,190,028
|
19,846,849
|
(343,179)
|
1,481,966,717
|
1,515,458,254
|
33,491,537
|
1,538,487,359
|
1,417,168,434
|
(121,318,925)
|
|
25,450,520
|
25,450,520
|
|
477,956
|
477,956
|
$1,481,966,717
|
$1,540,908,774
|
$58,942,057
|
$1,538,487,359
|
$1,417,646,390
|
$(120,840,969)
|
EXHIBIT A-2-Continued
|
|