|
162
STATE OF MARYLAND
|
|
Program
|
Balance
|
Revisions to
|
|
Net
|
|
Balance
|
|
Agency/Account
|
No
|
July 1, 1985
|
Fund Balance
|
Revenues
|
Transfers
|
Expenditures
|
June 30, 1986
|
|
Towson State University
|
|
|
|
|
|
|
|
|
Towson State University Account
|
00046
|
|
|
454,413
|
(454,413)
|
|
|
|
Towson State University Account
|
00048
|
|
|
5,360,649
|
2,237,427
|
4,855,730
|
2,742,346
|
|
Towson State University Account
|
00049
|
|
|
1,301
|
|
1,301
|
|
|
National Defense Student Loan Account
|
04107
|
138,356
|
|
|
(138,356)
|
|
|
|
National Defense Student Loan Account
|
04146
|
(592,770
|
|
|
592,770
|
|
|
|
Revenue Bonds Control Account
|
04407
|
2,130,153
|
|
|
(2,130,153)
|
|
|
|
Revenue Bonds Control Account
|
04448
|
107,274
|
|
|
(107,274)
|
|
|
|
Equity Account— Unrestricted Funds
|
09040
|
(7,533,838
|
1,571,773
|
(7,219,029)
|
|
(5,633,744)
|
(7,547,350)
|
|
Equity Account— Restricted Funds
|
09043
|
3,263
|
|
(66,241)
|
|
(37,978)
|
(25,000)
|
|
Equity Account— Loan Funds
|
09046
|
2,603,418
|
|
348,228
|
|
203,856
|
2,747,790
|
|
Equity Account— Plant Funds
|
09048
|
106,204,549
|
|
4,317,051
|
|
(594,375)
|
111,115,975
|
|
Total
|
|
103,060,405
|
1,571,773 (
|
6) 3,196,372
|
1
|
(1,205,210)
|
109,033,761
|
|
University of Baltimore
|
|
|
|
|
|
|
|
|
University of Baltimore Account
|
00046
|
|
|
292,660
|
50,993
|
236,363
|
107,290
|
|
University of Baltimore Account
|
00048
|
|
|
292,315
|
32,410
|
287,572
|
37,153
|
|
National Defense Student Loan Account
|
04146
|
50,993
|
|
|
(50,993)
|
|
|
|
Revenue Bonds Control Account
|
04448
|
32,410
|
|
|
(32,410)
|
|
|
|
Equity Account — Unrestricted Funds
|
09040
|
(2,611,437)
|
799,437
|
(1,255,901)
|
|
(1,189,041)
|
(1,878,860)
|
|
Equity Account — Restricted Funds
|
09043
|
|
|
(293,825)
|
|
(293,825)
|
|
|
Equity Account— Loan Funds
|
09046
|
925,519
|
|
(89,078)
|
|
(158,022)
|
994,463
|
|
Equity Account— Plant Funds
|
09048
|
23,325,519
|
|
3,823,457
|
|
747
|
27,148,229
|
|
Total
|
|
21,723,004
|
799,437 (
|
6) 2,769,628
|
|
(1,116,206)
|
26,408,275
|
|
St Mary's College of Maryland
|
|
|
|
|
|
|
|
|
St Mary's College of Maryland Account
|
00046
|
|
|
25,762
|
50,315
|
33,935
|
42,142
|
|
St Mary's College of Maryland Account
|
00048
|
|
|
|
267,195
|
156,700
|
110,495
|
|
St Mary's College of Maryland Account
|
00049
|
|
|
148,360
|
187,394
|
335,754
|
|
|
National Defense Student Loan Account
|
04107
|
50,315
|
|
|
(50,315)
|
|
|
|
St Mary's College of Maryland Account
|
04207
|
187,394
|
|
|
(187,394)
|
|
|
|
Revenue Bonds Control Account
|
04407
|
110,495
|
|
|
(110,495)
|
|
|
|
Equity Account— Unrestncted Funds
|
09040
|
(1,438,137)
|
445,849
|
(902,781)
|
|
(977,747)
|
(917,322)
|
|
Equity Account— Restricted Funds
|
09043
|
|
|
(49,133)
|
|
307
|
(49,440)
|
|
Equity Account— Loan Funds
|
09046
|
101,426
|
|
(15,058)
|
|
(21,660)
|
108,028
|
|
Equity Account— Endowment and Similar Funds
|
09047
|
75,287
|
|
192,822
|
|
12,750
|
255,359
|
|
Equity Account— Plant Funds
|
09048
|
16,860,081
|
|
616,960
|
|
(13,942)
|
17,490,983
|
|
Total
|
|
15,946,861
|
445,849 (
|
S) 16,932
|
156,700
|
(473,903)
|
17,040,245
|
|
State Scholarship Board
|
|
|
|
|
|
|
|
|
Edward T Conroy Memorial Scholarship Program
|
|
|
|
|
|
|
|
|
Account
|
04107
|
1,000
|
|
|
|
|
1,000
|
|
Total
|
|
1,000
|
|
|
|
|
1,000
|
|
State Board for Higher Education
|
|
|
|
|
|
|
|
|
State Board for Higher Education Account
|
04107
|
105,606
|
|
48,523
|
|
|
154,129
|
|
Total
|
|
105,606
|
|
48,523
|
|
|
154,129
|
|
Maryland Higher Education Loan Corporation
|
|
|
|
|
|
|
|
|
Student Loan Reserve Account
|
04113
|
10,622,902
|
|
33,341,508
|
(3,420,450)
|
29,243,446
|
11,300,514
|
|
Total
|
|
10,622 902
|
|
33,341,508
|
(3,420,450)
|
29,243,446
|
11,300,514
|
|
Morgan State University
|
|
|
|
|
|
|
|
|
Morgan State University Account
|
00046
|
|
|
328,547
|
381,759
|
|
710,306
|
|
Morgan State University Account
|
00048
|
|
|
214,447
|
|
210,795
|
3,652
|
|
Morgan State University Account
|
00049
|
|
|
525,918
|
336,146
|
862,064
|
|
|
National Defense Student Loan
|
04107
|
381,760
|
|
|
(381,760)
|
|
|
|
Morgan State University Account
|
04207
|
336,147
|
|
|
(336,147)
|
|
|
|
Equity Accounts— Unrestricted Funds
|
09040
|
(6,274,697)
|
2,975,697
|
(2,155,508)
|
|
(1,878,487)
|
(3,576,021)
|
|
Equity Account— Restricted Funds
|
09043
|
|
|
(455,821)
|
|
(455,821)
|
|
|
Equity Accounts— Loan Funds
|
09046
|
1,233,365
|
|
(128,673)
|
|
419,128
|
685,564
|
|
Equity Accounts— Endowment and Similar Funds
|
09047
|
204,882
|
|
17,568
|
|
14,400
|
208,050
|
|
Equity Accounts— Plant Funds
|
09048
|
50,867,221
|
|
3,374,013
|
|
857,442
|
53,383,792
|
|
Total
|
|
46,748,678
|
2,975,697 ((.
|
) 1,720,491
|
(2)
|
29,521
|
51,415,343
|
|
Maryland Public Broadcasting Commission
|
|
|
|
|
|
|
|
|
Clearing Account
|
02507
|
102
|
|
328
|
52
|
482
|
|
|
Total
|
|
102
|
|
328
|
52
|
482
|
|
|
ECONOMIC AND COMMUNITY DEVELOPMENT
|
|
|
|
|
|
|
|
|
Department of Economic and Community Development
|
|
|
|
|
|
|
|
|
Office of the Secretary
|
|
|
|
|
|
|
|
|
Clearing Account
|
02507
|
585
|
|
1,649
|
(250)
|
1,600
|
384
|
|
Chargeback Clearing Account
|
09907
|
|
|
2,631
|
|
|
2,631
|
|
Total
|
|
585
|
|
4,280
|
(250)
|
1,600
|
3,015
|
|
Office of Housing and Community Development
|
|
|
|
|
|
|
|
|
Cleanng Account— MIDFA
|
02507
|
77
|
|
5,620
|
|
434
|
5,263
|
|
Clearing Account— Maryland Housing Fund
|
02607
|
(6,694)
|
|
1,229,320
|
742,246
|
1,964,872
|
|
|
|
04607
|
|
|
56,938
|
|
20,130
|
36,808
|
|
MICRF-Loan of 1980 1st Issue
|
05013
|
3,455,652
|
|
|
(3,455,652)
|
|
|
|
MICRF— Loan of 1980 2nd Issue
|
051 13
|
1,140,938
|
|
|
(1,140,938)
|
|
|
|
MICRF-Loan of 1981
|
05213
|
2,925,344
|
|
|
(2,925,344)
|
|
|
|
Equity Account— Maryland Housing Fund
|
09013
|
865,361
|
2,273
|
1,186,395
|
|
2,156,316
|
(102,287)
|
|
Total
|
|
8,380,678
|
2,273 (4
|
) 2,478,273
|
(6,779,688)
|
4,141,752
|
(60,216)
|
|
Division of Local and Regional Development
|
|
|
|
|
|
|
|
|
Cleanng Account
|
02507
|
14,237
|
|
4,442
|
250
|
2,428
|
16,501
|
|
Historical Trust Planning and Restoration Account
|
04407
|
677,279
|
|
6,013
|
200,000
|
293,859
|
589,433
|
|
Maryland Appalachian Housing Fund Revolving
|
|
|
|
|
|
|
|
|
Loan Account
|
04607
|
598,023
|
|
3,138
|
|
277,895
|
323,266
|
|
Total
|
|
1,289,539
|
|
13,593
|
200,250
|
574,182
|
929,200
|
EXHIBIT E-Continued
|
 |