129
|
|
|
Expenditures
|
|
|
Transfers
|
Total Funds
|
|
|
|
Balance
|
In (B)
|
Available
|
Interest
|
Redemption
|
Total
|
June 30, 1986
|
|
166,644
|
108,490
|
40,000
|
148,490
|
18,154
|
|
255,221
|
158,200
|
70,000
|
228,200
|
27,021
|
|
19,415
|
12,328
|
5,000
|
17,328
|
2,087
|
|
342,164
|
211,028
|
95,000
|
306,028
|
36,136
|
|
829,584
|
511,655
|
230,000
|
741,655
|
87,929
|
|
76,965
|
68,960
|
|
68,960
|
8,005
|
|
97,261
|
56,764
|
30,000
|
86,764
|
10,497
|
|
255,222
|
158,200
|
70,000
|
228,200
|
27,022
|
|
171,069
|
102,345
|
50,000
|
152,345
|
18,724
|
|
244,463
|
163,075
|
55,000
|
218,075
|
26,388
|
|
166,644
|
108,490
|
40,000
|
148,490
|
18,154
|
|
71,716
|
49,055
|
15,000
|
64,055
|
7,661
|
|
111,969
|
64,826
|
35,000
|
99,826
|
12,143
|
|
6,532,849
|
5,138,275
|
690,000
|
5,828,275
|
704,574
|
|
2,611,860
|
2,611,860
|
|
2,611,860
|
|
|
29,485
|
16,290
|
10,000
|
26,290
|
3,195
|
|
102,504
|
61,405
|
30,000
|
91,405
|
11,099
|
|
99,068
|
58,414
|
30,000
|
88,414
|
10,654
|
|
278,977
|
163,533
|
85,000
|
248,533
|
30,444
|
|
253,457
|
145,818
|
80,000
|
225,818
|
27,639
|
|
46,580
|
26,523
|
15,000
|
41,523
|
5,057
|
|
278,093
|
162,826
|
85,000
|
247,826
|
30,267
|
|
175,912
|
101,693
|
55,000
|
156,693
|
19,219
|
|
733,492
|
433,580
|
220,000
|
^53,580
|
79,912
|
|
151,050
|
89,676
|
45,000
|
134,676
|
16,374
|
|
380,623
|
249,038
|
90,000
|
339,038
|
41,585
|
|
505,303
|
341,117
|
110,000
|
451,117
|
54,186
|
|
122,305
|
83,934
|
25,000
|
108,934
|
13,371
|
|
31,201
|
27,875
|
|
27,875
|
3,326
|
|
14,748
|
8,093
|
5,000
|
13,093
|
1,655
|
|
97,261
|
56,764
|
30,000
|
86,764
|
10,497
|
|
116,553
|
83,933
|
20,000
|
103,933
|
12,620
|
|
48,875
|
43,550
|
|
43,550
|
5,325
|
|
278,977
|
163,533
|
85,000
|
248,533
|
30,444
|
|
4,624
|
4,085
|
|
4,085
|
539
|
|
282,642
|
161,963
|
90,000
|
251,963
|
30,679
|
|
102,504
|
61,405
|
30,000
|
91,405
|
11,099
|
|
14,748
|
8,093
|
5,000
|
13,093
|
1,655
|
|
34,179
|
20,470
|
10,000
|
30,470
|
3,709
|
|
29,237
|
16,165
|
10,000
|
26,165
|
3,072
|
|
182,415
|
163,240
|
|
163,240
|
19,175
|
|
62,214
|
35,336
|
20,000
|
55,336
|
6,878
|
|
31,820
|
28,570
|
|
28,570
|
3,250
|
|
82,772
|
48,691
|
25,000
|
73,691
|
9,081
|
|
102,504
|
61,405
|
30,000
|
91,405
|
11,099
|
|
205,234
|
122,805
|
60,000
|
182,805
|
22,429
|
|
2,192,109
|
1,951,738
|
|
1,951,738
|
240,371
|
|
1,684,933
|
1,684,933
|
|
1,684,933
|
|
|
58,787
|
52,288
|
|
52,288
|
6,499
|
|
97,722
|
87,075
|
|
87,075
|
10,647
|
|
462,557
|
413,560
|
|
413,560
|
48,997
|
EXHIBIT D-2-Continued
|
![clear space](../../../images/clear.gif) |