41
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Revenues
|
Collected
|
|
Revenues
|
Collected
|
Estimated
|
Fiscal Year Ended
|
June 30, 1985
|
Estimated
|
Fiscal Year Ended
|
June 30, 1985
|
Budget
|
|
|
Budget
|
|
|
Revenues 1985
|
|
Excess or
|
Revenues 1985
|
|
Excess of
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
1,873,697
|
|
(1,873,697)
|
1,008,913
|
200,011
|
(808,902)
|
|
|
|
94,000
|
102,803
|
8,803
|
729,325
|
521,633
|
(207,692)
|
75,000
|
498,900
|
423,900
|
10,619,345
|
8,652,587
|
(1,966,758)
|
4,896,705
|
5,719,233
|
822,528
|
5,631,485
|
5,507,763
|
(123,722)
|
112,032
|
8,604
|
(103,428)
|
75,691
|
76,225
|
534
|
|
|
|
1,777,485
|
1,182,322
|
(595,163)
|
61,291
|
65,411
|
4,120
|
949,146
|
4,051,120
|
3,101,974
|
13,646
|
22,666
|
9,020
|
556,892
|
600,805
|
43,913
|
1,086,283
|
1,804,051
|
717,768
|
5,890,876
|
3,249,411
|
(2,641,465)
|
|
|
|
11,922,507
|
13,186,122
|
1,263,615
|
16,414,643
|
13,482,200
|
(2,932,443)
|
|
|
|
801,285
|
999,332
|
198,047
|
|
|
|
7,316,977
|
7,650,360
|
333,383
|
|
|
|
56,280,095
|
49,039,137
|
(7,240,958)
|
|
|
|
20,297,401
|
17,903,348
|
(2,394,053)
|
|
|
|
251,224
|
178,085
|
(73,139)
|
1,642,119,015
|
1,618,598,937
|
(23,520,078)
|
1,468,520,213
|
1,465,709,636
|
(2,810,577)
|
|
(5,884,245)
|
(5,884,245)
|
|
(658,857)
|
(658,857)
|
$1,642,119,015
|
$1,612,714,692
|
$(29,404,323)
|
$1,468,520,213
|
$1,465,050,779
|
$(3,469,434)
|
EXHIBIT A-2
|
|