152
STATE OF MARYLAND
|
Program
|
Balance
|
Revisions to
|
|
Net
|
|
Balance
|
Agency/Account
|
No.
|
July 1, 1984
|
Fund Balance
|
Revenues
|
Transfers
|
Expenditures
|
June 30 1985
|
Aid to Education:
|
|
|
|
|
|
|
|
Clearing Account ....................................
|
025.07
|
|
|
2,552,160
|
|
2,552,160
|
|
Total ...........................................
|
|
|
|
2,552,160
|
|
2,552,160
|
|
University of Maryland:
|
|
|
|
|
|
|
|
College Park Campus:
|
|
|
|
|
|
|
|
Equity Account -Unrestricted Funds ...................
|
090.40
|
(16,276,617)
|
|
(4,213,176)
|
|
(6,283,620)
|
(14,206,173)
|
Equity Account -Restricted Funds .....................
|
090.43
|
224,223
|
|
2,130,070
|
|
1,721,377
|
632,916
|
Equity Account- Loan Funds ..........................
Equity Account -Endowment and Similar Funds .........
|
090.46
090.47
|
8,503,060
13,445,617
|
|
408,575
tj990,839
|
|
298,844
67,253
|
8,612,791
15,369,203
|
Equity Account-Plant Funds ..........................
|
090.48
|
357,021,273
|
|
32,471,752
|
|
17,112,073
|
372,380,952
|
Total ...........................................
|
|
362,917,556
|
|
32,788,060
|
|
12,915,927
|
382,789,689
|
Baltimore City Campus:
Equity Account- Unrestricted Funds ...................
|
090.40
|
(11,527,247)
|
|
(3,758,165)
|
|
(3,117,034)
|
(12,188,378)
|
Equity Account -Restricted Funds .....................
|
090.43
|
443,915
|
|
5,656,445
|
|
5,742,637
|
357,723
|
Equity Account- Loan Funds ..........................
|
090.14
|
8,940,150
|
|
715,881
|
|
(64,793)
|
9,720,824
|
Equity Account -Endowment and Similar Funds .........
|
090.47
|
9,584,879
|
|
1,353,779
|
|
43,364
|
10,895,294
|
Equity Account-Plant Funds ..........................
|
090.48
|
173,323,348
|
|
8,403,640
|
|
(2,736,778)
|
184,463,766
|
Total ...........................................
|
|
180,765,045
|
|
12,371,580
|
|
(132,604)
|
193,269,229
|
University Hospital:
|
|
|
|
|
|
|
|
Equity Account- Unrestricted Funds ...................
|
090.40
|
14,534,706
|
(14,534,706
|
|
|
|
|
Equity Account -Restricted Funds .....................
|
090.43
|
74,259
|
(74,259
|
|
|
|
|
Equity Account -Endowment and Similar Funds .........
|
090.47
|
1,624,399
|
(1,624,399
|
|
|
|
|
Equity Account-Plant Funds ..........................
|
090.48
|
52,079,343
|
(52,079,343
|
|
|
|
|
Total ...........................................
|
|
68,312,707
|
(68,312,707) (5)
|
......
|
|
|
|
Eastern Shore Campus:
|
|
|
|
|
|
|
|
Equity Account -Unrestricted Funds ...................
|
090.40
|
(1,270,203)
|
|
(429,060)
|
|
123,423
|
(1,822,686)
|
Equity Account -Restricted Funds .....................
|
090.43
|
72,289
|
|
1,012,400
|
|
1,035,295
|
49,394
|
Equity Account-Loan Funds ..........................
|
090.46
|
279,082
|
|
14,729
|
|
151,391
|
142,420
|
Equity Account -Endowment and Similar Funds .........
Equity Account-Plant Funds ..........................
|
090.47
090.48
|
47,574
31,490,494
|
|
4,789
4,100,976
|
|
181
844,784
|
52,182
34,746,686
|
Total ...........................................
|
|
30,619,236
|
|
4,703,834
|
|
2,155,074
|
33,167,996
|
Baltimore County Campus:
|
|
|
|
|
|
|
|
Equity Account -Unrestricted Funds ...................
|
090.14
|
(1,942,069)
|
|
(277,462)
|
|
(538,745)
|
(1,680,786)
|
Equity Account -Restricted Funds .....................
|
090.43
|
156,691
|
|
2,105,362
|
|
2,250,483
|
11,570
|
Equity Account-Loan Funds ..........................
Equity Account -Endowment and Similar Funds .........
Equity Account-Plant Funds ..........................
|
090.46
090.47
090.48
|
1,265,617
31,427
109,143,761
|
|
163,806
2,022
4,688,065
|
|
38,859
114
1,391,668
|
1,390,564
33,335
112,440,158
|
Total ...........................................
|
|
108,655,427
|
|
6,681,793
|
|
3,142,379
|
112,194,841
|
University College:
|
|
|
|
|
|
|
|
Equity Account- Unrestricted Funds ...................
|
090.40
|
8,208,869
|
|
(395,752)
|
|
1,857,675
|
5,955,442
|
Equity Account- Restricted Funds .....................
|
090.43
|
(8,042)
|
|
2,621,742
|
|
2,635,407
|
721,707)
|
Equity Account-Loan Funds ..........................
Equity Account -Endowment and Similar Funds .........
Equity Account-Plant Funds ..........................
|
090.46
090.47
090.48
|
416,713
21,984
14,068,995
|
|
100,667
2,580
3,442,022
|
|
3,530
94
91,674
|
513,850
24,470
17,419,343
|
Total ...........................................
|
|
22,708,519
|
|
5,771,259
|
|
4,588,380
|
23,891,398
|
Center for Environmental and Estuarine Studies:
|
|
|
|
|
|
|
|
Equity Account -Unrestricted Fund ....................
|
090.40
|
(628,538)
|
|
61,177
|
|
146,955
|
(714,316)
|
Equity Account -Restricted Funds .....................
|
090.43
|
|
|
2,180,402
|
|
2,180,402
|
|
Equity Account-Plant Funds ..........................
|
090.48
|
12,962,668
|
|
636,383
|
......
|
643,673
|
12,955,378
|
Total ...........................................
|
|
12,334,130
|
|
2,877,962
|
|
2,971,030
|
12,241,062
|
|
|
|
|
|
|
|
|
University of Maryland Account ........................
Self-Supported Activities Account ......................
Equity Account- Unrestricted Funds ...................
|
041.07
042.07
090.40
|
137,104
17,274,003
(19,411,898)
|
|
(31)
26,290,030
64,458
|
|
25,087,334
(10,414,126)
|
137,073
18,476,699
(8,933,314)
|
Equity Account -Restricted Funds .....................
|
090.43
|
1,602
|
|
2,837
|
|
1304
|
3,135
|
Equity Account -Endowment and Similar Funds .........
Equity Account-Plant Funds ..........................
|
090.47
090.48
|
1,080,498
(11,793,539)
|
|
212,773
(31,035,804)
|
|
4,555
(24,576,408)
|
1,288,716
(18,252,935)
|
Total ...........................................
|
|
(12,712,230)
|
|
(4,465,737)
|
|
(9,897,341)
|
(7,280,626)
|
Cooperative Extension Service:
|
|
|
|
|
|
|
|
Equity Account -Unrestricted Funds ...................
|
090.14
|
(2,418,354)
|
|
(1,751,920)
|
|
(1,931.486)
|
(2,238,788)
|
Equity Account- Restricted Funds .....................
|
090.43
|
|
|
1,539,342
|
|
1,539,342
|
|
Equity Acccount- Plant Funds .........................
|
090.48
|
1,665,613
|
|
238,939
|
|
(37,235)
|
1,941,187
|
Total ...........................................
|
|
(753,341)
|
|
26,361
|
|
(429,379)
|
(297,601)
|
Agricultural Experiment Station:
Equity Account -Unrestricted Funds ...................
|
090.40
|
(694,818)
|
|
153,909
|
|
92,619
|
(633,528)
|
Equity Account -Restricted Funds .....................
|
090.43
|
|
|
(136,899)
|
|
(136,899)
|
|
Equity Account-Plant Funds ..........................
|
090.48
|
9,222,535
|
|
1,122,280
|
|
121,613
|
10,223,202
|
Total ...........................................
|
|
8,527,717
|
|
1,139,290
|
|
77,333
|
9,589,674
|
Board of Trustees of the State Universities and Colleges:
|
|
|
|
|
|
|
|
Administration:
|
|
|
|
|
|
|
|
Equity Account -Unrestriced Funds ....................
|
090.40
|
(2,169,873)
|
|
(1,054,177)
|
|
(2,397,940)
|
(826,110)
|
Equity Account-Plant Funds ................... ......
|
090.48
|
3,652,916
|
|
3,190,266
|
|
5,064,779
|
1,778,403
|
Total ...........................................
|
|
1,483,043
|
|
2,136,089
|
|
2,666,839
|
952,293
|
Bowie State College:
|
|
|
|
|
|
|
|
National Defense Student Loan Account ................
|
041.07
|
96,810
|
|
|
(96,810)
|
|
|
National Defense Student Loan Account ................
|
041.46
|
|
|
231,227
|
115,826
|
285,220
|
61,833
|
Bowie State College Account ..........................
Bowie State College Account ..........................
Federal Grants Account ...............................
|
042.07
042.49
043.07
|
115,683
|
(300) (
|
5) ......
(70,069)
136,876
|
(115,383)
70,069
(136,876)
|
|
|
Equity Account -Unrestricted Funds ...................
|
090.40
|
(2,590,096)
|
|
(314,918)
|
|
(53,531)
|
(2,851,483)
|
Equity Account -Restricted Funds ......... ..........
|
090.43
|
|
|
60,965
|
|
60,965
|
|
Equity Account-Loan Funds ..........................
Equity Account-Plant Funds ..........................
|
090.46
090.48
|
450,894
37,712,564
|
|
(182,748)
826,081
|
|
(229,518)
98,727
|
497,664
38,439,918
|
Total ...........................................
|
|
35,785,855
|
(300)
|
687,414
|
(163,174)
|
161,863
|
36,147,932
|
EXHIBIT E-Continued
|
|