129
|
|
|
Expenditures
|
|
|
Transfers
|
Total Funds
|
|
|
|
Balance
|
In (B)
|
Available
|
Interest
|
Redemption
|
Total
|
June 30, 1983
|
|
117,742
|
101756
|
|
101,756
|
15,986
|
|
24,205
|
20,819
|
|
20,819
|
3,386
|
|
4,917
|
4,172
|
|
4,172
|
745
|
|
33,850
|
29,158
|
|
29,158
|
4,692
|
|
48,163
|
41,760
|
|
41,760
|
6,403
|
|
192,272
|
167,060
|
|
167,060
|
25,212
|
|
68
|
|
|
|
68
|
|
96,822
|
83,287
|
|
83,287
|
13,535
|
|
72,007
|
62,650
|
|
62,650
|
9,357
|
|
4,917
|
4,172
|
|
4,172
|
745
|
|
23,944
|
20,885
|
|
20,885
|
3,059
|
|
9,644
|
8,344
|
|
8,344
|
1,310
|
|
2,721
|
|
|
|
2,721
|
|
21,180
|
18,178
|
|
18,178
|
3,002
|
|
476
|
|
|
|
476
|
|
29,122
|
24,996
|
|
24,996
|
4,126
|
|
72,007
|
62,650
|
|
62,650
|
9,357
|
|
144,207
|
125,295
|
|
125,295
|
18,912
|
|
2,041
|
|
|
|
2,041
|
|
5,441
|
|
|
|
5,441
|
|
4,081
|
|
|
|
4,081
|
|
5,441
|
|
|
|
5,441
|
|
1,360
|
|
|
|
1,360
|
|
1,360
|
|
|
|
1,360
|
|
1,299
|
|
|
|
1,299
|
|
340
|
|
|
|
340
|
|
408
|
|
|
|
408
|
|
272
|
|
|
|
272
|
|
1,020
|
|
|
|
1,020
|
|
1,360
|
|
|
|
1,360
|
|
136
|
|
|
|
136
|
|
952
|
|
|
|
952
|
|
1,694
|
|
|
|
1,694
|
|
(5,000)
|
|
|
|
(5,000)
|
(530,321)
|
432,376,223
|
146,016,821
|
197,915,000
|
343,931,821
|
88,444,402
|
$(530,321)
|
$492,050,611
|
$149,003,934
|
$212,275,000
|
$361,278,934
|
$130,771,677
|
(C) "Other Revenues" are summarized as follows:
|
|
Transfer from General Fund:
|
|
Direct Appropriation .........................................
|
$ 68,900,000
|
Department of Education .....................................
|
144,929,147
|
Interest Grant Receipts ...........................................
|
85,548
|
In Lieu of Taxes ..................................................
|
35,389
|
Interest Penalty — Allegany County ................................
|
4,521
|
Accrued Interest — School Loans....................................
|
49,652
|
Sale of Property at University of Maryland .........................
Accrued Interest on Repayments ...................................
Mt. Wilson Center Rental .........................................
|
1,740,000
44,704
9,152
|
Unallocated Repayments ..........................................
|
12,882
|
Rights-of-Way .....................................................
|
8,827
|
Sale of Land & Buildings ..........................................
|
5,692
|
Rental of Land....................................................
|
500
|
Bond Sale Premium ...............................................
|
3,799
|
Miscellaneous Receipts ...........................................
|
105,469
|
County Repay on State School Loans ...............................
Transfer of Receipts for Sale of Barge Unloader .....................
Transfer of Excess Balances in School Loans ........................
|
519,240
737,800
592,865
|
Transfer of Receipts from Sale of Property at BWI...................
|
53,000
|
Rounding Difference ..............................................
|
14
|
Total ..................................................
|
$217,838,201
|
|
EXHIBIT D-2
|
|
|