121
|
|
|
Expenditures
|
|
|
Transfers
|
Total Funds
|
|
|
|
Balance
|
In (B)
|
Available
|
Interest
|
Redemption
|
Total
|
June 30, 1983
|
|
$ 38,125
|
|
|
|
$ 38,125
|
|
326,864
|
$ 3,300
|
$ 165,000
|
$ 168,300
|
158,564
|
|
8,605,017
|
402,953
|
3,995,000
|
4,397,953
|
4,207,064
|
|
19,021,698
|
843,845
|
4,355,000
|
5,198,845
|
13,822,853
|
|
17,695,929
|
855,320
|
1,825,000
|
2,170,320
|
14,985,609
|
|
2,446,188
|
221,440
|
|
221,440
|
2,224,748
|
|
2,248,939
|
83,287
|
|
83,287
|
2,165,652
|
|
924,879
|
|
|
|
924,879
|
|
51,307,639
|
2,440,145
|
10,340,000
|
12,780,145
|
38,527,494
|
$(68,063)
|
|
|
|
|
|
(9,143)
|
|
|
|
|
|
77,209
|
6,814,288
|
453,410
|
3,105,000
|
3,558,410
|
3,255,878
|
|
1,552,461
|
93,558
|
915,000
|
1,008,558
|
543,903
|
|
8,366,749
|
546,968
|
4,020,000
|
4,566,968
|
3,799,781
|
|
795,005
|
|
|
|
795,005
|
|
119,938
|
15,383
|
90,000
|
105,383
|
14,555
|
|
33,364
|
4,160
|
25,000
|
29,160
|
4,204
|
|
286,543
|
43,547
|
210,000
|
253,547
|
32,996
|
|
161,573
|
9,640
|
135,000
|
144,640
|
16,933
|
|
31,018
|
|
|
|
31,018
|
|
37,475.486
|
91,485
|
1,215,000
|
1,306,485
|
36,169,001
|
|
223,630
|
37,216
|
165,000
|
202,216
|
21,414
|
|
234,938
|
69,138
|
140,000
|
209,138
|
25,800
|
|
236,743
|
32,683
|
175,000
|
207,683
|
29,060
|
|
348,408
|
25,725
|
270,000
|
295,725
|
52,683
|
|
2,323,312
|
203,265
|
1,845,000
|
2,048,265
|
275,047
|
|
56,460
|
1,460
|
55,000
|
56,460
|
|
|
54,770
|
3,100
|
45,000
|
48,100
|
6,670
|
|
124,977
|
14,438
|
95,000
|
109,438
|
15,539
|
|
292,787
|
69,471
|
190,000
|
259,471
|
33,316
|
|
13,900
|
2,200
|
10,000
|
12,200
|
1,702
|
|
385,507
|
38,065
|
300,000
|
338,065
|
47,442
|
|
5,553,249
|
3,000
|
150,000
|
153,000
|
5,400,249
|
|
761,694
|
34,743
|
635,000
|
669,743
|
91,951
|
|
763,741
|
24,578
|
650,000
|
674,578
|
89,163
|
|
147,900
|
2,900
|
145,000
|
147,900
|
|
|
4,526,375
|
491,818
|
3,475,000
|
3,966,818
|
559,557
|
|
4,629,725
|
613,914
|
3,450,000
|
4,063,914
|
565,811
|
|
402,551
|
52,855
|
300,000
|
352,855
|
49,696
|
|
127,478
|
6,683
|
105,000
|
111,683
|
15,795
|
15,393
|
5,827,677
|
1,095,871
|
4,015,000
|
5,110,871
|
716,806
|
|
216,274
|
14,545
|
175,000
|
189,545
|
26,729
|
|
15,660
|
660
|
15,000
|
15,660
|
|
|
37,502
|
660
|
15,000
|
15,660
|
21,842
|
|
31,320
|
1,320
|
30,000
|
31,320
|
|
|
1,162,689
|
109,143
|
910,000
|
1,019,143
|
143,546
|
|
118,801
|
8,955
|
95,000
|
103,955
|
14,846
|
|
14,999,777
|
2,727,664
|
7,690,000
|
10,417,664
|
4,582,113
|
EXHIBIT D-2?Continued
|
|