STATE OF MARYLAND
Schedule of Estimated and Actual Revenues by Source—Budgetary Basis
for the year ended June 30, 1984
(Expressed in Thousands)
|
|
|
Annual
|
Budgeted Funds
|
|
|
Capital
Projects
|
Other
|
|
|
General
|
[ Fund
|
Special
|
Fund
|
Federal
|
Fund
|
Fund
|
Funds
|
Total
|
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Actual
|
Actual
|
Actual
|
Source
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Taxes:
|
|
|
|
|
|
|
|
|
|
Property tax .......................
|
|
|
$ 149,601
|
$ 119,978
|
|
|
|
$ 44,530
|
$ 164,508
|
Franchise and corporation tax .......
|
$ 109,700
|
$ 106,847
|
5,940
|
3,285
|
|
|
|
|
110,132
|
Death taxes ........................
|
32,300
|
34,511
|
|
|
|
|
|
|
34,511
|
Recordation tax ....................
|
98
|
|
|
|
|
|
|
488
|
488
|
Admission and amusement tax ......
|
|
|
814
|
751
|
|
|
|
|
751
|
Alcoholic beverage tax ..............
|
19,050
|
18,927
|
9,973
|
9,761
|
|
|
|
|
28,688
|
Motor vehicle fuel taxes .............
|
|
|
284,500
|
290,259
|
|
|
|
|
290,259
|
Income taxes .......................
|
1,676,060
|
1,693,373
|
72,791
|
89,580
|
|
|
|
|
1,782,953
|
Retail sales and use taxes ...........
|
972,230
|
988,285
|
|
|
|
|
|
|
988,285
|
Cigarette tax .......................
|
50,800
|
51,186
|
15,600
|
14,987
|
|
|
|
|
66,173
|
Other tobacco taxes .................
|
|
221
|
32
|
87
|
|
|
|
|
308
|
Motor vehicle titling taxes ..........
|
600
|
|
170,000
|
223,472
|
|
|
|
|
223,472
|
Insurance company taxes ...........
|
74,391
|
72,621
|
|
948
|
|
|
|
|
73,569
|
Horse racing taxes ..................
|
15,442
|
12,058
|
4,154
|
3,453
|
|
|
|
|
15,511
|
Shellfish taxes .....................
|
|
|
1,593
|
628
|
|
|
|
|
628
|
Boxing, wrestling or sparring taxes . .
|
188
|
221
|
|
|
|
|
|
|
221
|
Apple tax ..........................
|
|
|
37
|
23
|
|
|
|
|
23
|
Boat titling tax .....................
|
|
|
4,308
|
7,838
|
|
|
|
|
7,838
|
Energy generation tax ..............
|
|
|
6,394
|
5,617
|
|
|
|
|
5,617
|
Emergency telephone system tax ....
|
|
|
3,000
|
2,822
|
|
|
|
|
2,822
|
Unemployment insurance taxes......
|
|
|
|
|
|
|
|
314,026
|
314,026
|
Total taxes ...................
|
2,950,859
|
2,978,250
|
728,737
|
773,489
|
|
|
|
359,044
|
4,110,783
|
Other:
|
|
|
|
|
|
|
|
|
|
Licenses and permits ...............
|
8,252
|
10,844
|
109,216
|
119,125
|
|
|
|
8
|
129,977
|
Fees for services ....................
|
18,666
|
21,440
|
88,530
|
114,436
|
|
|
|
134,317
|
270,193
|
Fires and costs .....................
|
33,295
|
32,561
|
|
892
|
|
|
|
4,362
|
37,815
|
Sales to the public ..................
|
1,001
|
1,374
|
23,702
|
32,383
|
|
$ 14
|
|
308,461
|
342,232
|
Commissions and royalties ..........
|
44
|
110
|
12,541
|
14,882
|
|
12
|
|
52
|
15,056
|
Rentals ............................
|
718
|
733
|
32,191
|
38,461
|
|
4
|
|
1,059
|
40,257
|
Interest on investments .............
|
38,755
|
38,277
|
19,246
|
11,577
|
|
269
|
$ 3,235
|
315,148
|
368,506
|
Interest on loan repayments .........
|
|
|
7,314
|
10,832
|
|
|
|
50,386
|
61,218
|
Miscellaneous ......................
|
15,919
|
13,447
|
3,661
|
15,608
|
$ 150
|
5
|
|
444
|
29,504
|
Colleges and universities ............
|
1,265
|
1,323
|
456,248
|
409,440
|
93,948
|
76,155
|
|
141,273
|
628,191
|
Federal reimbursements and grants. .
|
48,000
|
38,340
|
|
14,646
|
1,382,124
|
1,212,740
|
|
64,541
|
1,330,267
|
Other reimbursements ..............
|
26,928
|
25,788
|
59,760
|
43,855
|
1,127
|
1,367
|
|
5,832
|
76,842
|
Provisions for refunds...............
|
|
|
|
|
|
|
|
652
|
652
|
Bond issues:
|
|
|
|
|
|
|
|
|
|
State — general purpose ...........
|
|
|
|
164
|
|
|
116,700
|
|
116,864
|
Consolidated Transportation Bonds
|
|
|
70,000
|
|
|
|
|
44
|
44
|
Loan repayments ...................
|
|
|
12,670
|
5,441
|
|
|
|
|
5,441
|
State reimbursements...............
|
209,693
|
211,592
|
162,868
|
174,943
|
28,184
|
19,004
|
9,031
|
44,589
|
459,159
|
Trust funds ........................
|
|
1
|
4,856
|
3,890
|
|
|
|
9,925
|
13,816
|
Revolving accounts .................
|
|
(3)
|
1,608
|
5,720
|
|
81
|
|
(549)
|
5,249
|
Reduction of expenditures ...........
|
196
|
1,475
|
|
249
|
|
907
|
|
175
|
2,806
|
Advance collections .................
|
|
2
|
|
(229)
|
|
|
|
|
(227)
|
Contributions ......................
|
|
|
|
|
|
|
|
559,577
|
559,577
|
Total revenues................
|
$3,353,591
|
$3,375,554
|
$1,793,148
|
$1,789,804
|
$1,505,533
|
$1,310,558
|
$128,966
|
$1,999,340
|
$8,604,222
|
64
|
|