STATE OF MARYLAND
Combined Statement of Changes in
Financial Position
Enterprise Funds, Nonexpendable
Trust Fund and Pension Trust Fund
for the year ended June 30, 1983
(Expressed in Thousands)
|
Proprietary
|
Fiduciary
|
|
|
|
Fund Type
|
Fund Types
|
|
Total
|
|
|
Nonexpendable
|
Pension
|
(Memorandum
|
|
Enterprise
|
Trust Fund
|
Trust Fund
|
Only)
|
Sources of financial resources:
|
|
|
|
|
Operations:
|
|
|
|
|
Net income ......................................................
|
$ 55,212
|
$ 2,825
|
$360,032
|
$418,069
|
Expenses not requiring current outlay of financial resources:
|
|
|
|
|
Depreciation and amortization ..................................
|
2,628
|
42
|
|
2,670
|
Other .........................................................
|
1,140
|
|
|
1,140
|
Total sources of financial resources from operations ............
|
58,980
|
2,867
|
360,032
|
421,879
|
Retirement of fixed assets ..........................................
|
54
|
|
|
54
|
Increase in accrued 'insurance and loan losses ........................
|
1,573
|
18,200
|
|
19,773
|
Increase in loans from other funds ..................................
|
4,519
|
|
|
4,519
|
Increase in notes payable ...........................................
|
7,721
|
|
|
7,721
|
Increase in liabilities payable from restricted assets ..................
|
3,570
|
|
|
3,570
|
Issuance of revenue bonds payable ..................................
|
178,862
|
|
|
178,862
|
Contributed capital ................................................
|
29,972
|
|
|
29,972
|
Other, net .........................................................
|
2,278
|
(760)
|
|
1,518
|
Total sources of financial resources ............................
|
287,529
|
20,307
|
360,032
|
667,868
|
Uses of financial resources:
|
|
|
|
|
Increase in investments ............................................
|
42,816
|
27,628
|
382,810
|
453,254
|
Increase (decrease) in other accounts, loans and notes receivable ......
|
71,690
|
(328)
|
(14,748)
|
56,614
|
Increase in inventories .............................................
|
43
|
12
|
|
55
|
Acquisition of fixed assets ..........................................
|
27,290
|
83
|
|
27,373
|
Increase in restricted assets .........................................
|
27,335
|
|
|
27,335
|
Decrease (increase) in accounts payable and accrued liabilities ........
|
10,408
|
|
(8,030)
|
2,378
|
Decrease in due to other funds ......................................
|
3,446
|
|
|
3,446
|
Decrease in lottery prizes ...........................................
|
2,617
|
|
|
2,617
|
Repayment of notes payable ........................................
|
72,994
|
|
|
72,994
|
Retirement of revenue bonds payable ................................
|
12,499
|
|
|
12,499
|
Return of contributed capital .......................................
|
8,000
|
|
|
8,000
|
Total uses of financial resources ..............................
|
279,138
|
27,395
|
360,032
|
666,565
|
Net increase (decrease) in unrestricted
|
|
|
|
|
cash and short-term investments ............................
|
$ 8,391
|
$(7,088)
|
$ -0-
|
$ 1,303
|
The accompanying notes to combined financial statements are an integral part of these financial statements.
27
|
![clear space](../../../images/clear.gif) |