152
STATE OF MARYLAND
|
Program
|
Balance
|
Revisions to
|
|
Net
|
|
Balance
|
Agency/Account
|
No.
|
July 1, 1981
|
Fund Balance (1)
|
Revenues
|
Transfers
|
Expenditures
|
June 30, 1982
|
Maryland Penitentiary and Reception Center:
|
|
|
|
|
|
|
|
Prisoners' Account.....................................
|
041
|
107, 521
|
(107, 521)
|
|
|
|
|
Welfare Account........................................
|
042
|
696
|
|
|
(696)
|
|
|
TOTAL............................................
|
|
108, 217
|
(107, 521)
|
|
(696)
|
|
|
Maryland Correctional Institution — Hagerstown:
|
|
|
|
|
|
|
|
Prisoners' Account.....................................
|
041
|
106, 385
|
(106, 385)
|
|
|
|
|
Welfare Account........................................
|
042
|
38, 314
|
|
|
(38, 314)
|
|
|
State Use Industries Payroll Clearing Account...........
|
049
|
(34, 934)
|
|
|
34, 934
|
|
|
Chargeback Clearing Account...........................
|
099
|
(20)
|
|
20
|
|
|
|
TOTAL............................................
|
|
109, 745
|
(106, 385)
|
20
|
(3, 380)
|
|
|
Maryland Correctional Institution for Women — Jessup:
|
|
|
|
|
|
|
|
Prisoners' Account.....................................
|
041
|
19, 545
|
(19, 545)
|
|
|
|
|
Welfare Account........................................
|
042
|
2, 135
|
|
|
(2, 135)
|
|
|
Chargeback Clearing Account...........................
|
099
|
(50)
|
|
50
|
|
|
|
TOTAL..............................................
|
|
21, 630
|
(19, 545)
|
50
|
(2, 135)
|
|
|
Maryland Correctional Pre-Release System:
|
|
|
|
|
|
|
|
Prisoners' Account — Other..............................
|
041
|
291, 587
|
(291, 587)
|
|
|
|
|
Welfare Account........................................
|
042
|
44, 289
|
|
|
(44, 289)
|
|
|
Federal Grants Account.................................
|
043
|
(925)
|
|
925
|
|
|
|
TOTAL.............................................
|
|
334, 951
|
(291, 587)
|
925
|
(44, 289)
|
|
|
Division of Corrections — State Use Industries:
|
|
|
|
|
|
|
|
Revolving Account.....................................
|
043
|
|
|
6, 423, 541
|
(2, 045, 850)
|
6, 361, 892
|
(1, 984, 201)
|
Maryland Parole Commission:
|
|
|
|
|
|
|
|
General Administration and Hearings:
|
|
|
|
|
|
|
|
Federal Grants Account.................................
|
043
|
6, 750
|
|
(6, 702)
|
|
|
48
|
Division of Parole and Probation:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
992
|
|
(987)
|
|
|
5
|
Parole Bond Account...................................
|
041
|
69, 683
|
|
1, 177
|
|
|
70, 860
|
Parole Restitution Account — Harford Road...............
|
042
|
1, 495, 936
|
|
2, 142, 492
|
|
2, 884, 064
|
754, 364
|
Law Enforcement Assistance Account....................
|
043
|
31
|
|
(31)
|
|
|
|
Parole Restitution Account — Easton.....................
|
045
|
257, 260
|
|
601, 962
|
|
562, 712
|
296, 510
|
Parole Restitution Account — Camp Springs..............
|
046
|
578, 436
|
|
979, 568
|
|
1, 063, 188
|
494, 816
|
TOTAL.............................................
|
|
2, 402, 338
|
|
3, 724, 181
|
|
4, 509, 964
|
1, 616, 555
|
Patuxent Institution:
|
|
|
|
|
|
|
|
Patients' Account.......................................
|
041
|
66, 384
|
(66, 384)
|
|
|
|
|
Welfare Account........................................
|
042
|
9, 703
|
|
|
(9, 703)
|
|
|
Federal Grants Account.................................
|
043
|
1, 101
|
|
|
|
731
|
370
|
TOTAL.............................................
|
|
77, 188
|
(66, 384)
|
|
(9, 703)
|
731
|
370
|
|
|
|
|
|
|
|
|
Recovered Property Account............................
|
041
|
44, 518
|
|
8, 705
|
|
|
53, 223
|
Federal Grants Account.................................
|
043
|
(185, 729)
|
|
|
|
(199, 244)
|
13, 515
|
TOTAL.............................................
|
|
(141, 211)
|
|
8, 705
|
|
(199, 244)
|
66, 738
|
Police and Correctional Training Commissions:
|
|
|
|
|
|
|
|
Federal Grants Account.................................
|
043
|
|
|
81, 473
|
|
73, 804
|
7, 669
|
State Emergency Management and Civil Defense Agency:
Clearing Account.......................................
|
025
|
104, 747
|
|
258, 064
|
|
362, 811
|
|
Federal Grants Account.................................
|
043
|
|
|
6, 426
|
|
6, 426
|
|
TOTAL.............................................
|
|
104, 747
|
|
264, 490
|
|
369, 237
|
|
Fire Prevention Commission and Fire Marshal:
|
|
|
|
|
|
|
|
Clearing Account......................................
|
025
|
(3, 772)
|
|
|
|
(3, 772)
|
|
Federal Grants Account.................................
|
043
|
(345)
|
|
18, 921
|
|
18, 576
|
|
TOTAL.............................................
|
|
(4, 117)
|
|
18, 921
|
|
14, 804
|
|
PUBLIC EDUCATION:
|
|
|
|
|
|
|
|
State Department of Education:
|
|
|
|
|
|
|
|
Headquarters:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
737, 980
|
|
1, 247, 138
|
|
858, 963
|
1, 126, 155
|
Special Projects Clearing Account.......................
|
026
|
39, 291
|
|
21, 212
|
|
|
60, 503
|
Investment Holding Account............................
|
040
|
257
|
|
|
|
|
257
|
Maryland Public Secondary Schools Athletic Association
|
|
|
|
|
|
|
|
Account...........................................
|
041
|
37, 350
|
|
3, 430
|
|
|
40, 780
|
Patients' Account.......................................
|
042
|
330
|
|
357
|
(290)
|
|
397
|
Maryland Rehabilitation Account.......................
|
044
|
27, 456
|
|
25, 669
|
|
20, 042
|
33, 083
|
TOTAL.............................................
|
|
842, 664
|
|
1, 297, 806
|
(290)
|
879, 005
|
1, 261, 175
|
Aid to Education:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
|
|
2, 670, 673
|
|
2, 670, 673
|
|
University of Maryland:
|
|
|
|
|
|
|
|
General University Expenses:
|
|
|
|
|
|
|
|
University of Maryland Account.........................
|
041
|
134, 472
|
|
3, 000
|
|
|
137, 472
|
Self-Supported Activities Account.......................
|
042
|
3, 564, 103
|
|
9, 244, 894
|
|
11, 798, 083
|
1, 010, 914
|
TOTAL.............................................
|
|
3, 698, 575
|
|
9, 247, 894
|
|
11, 798, 083
|
1, 148, 386
|
Board of Trustees of the State Universities and Colleges:
|
|
|
|
|
|
|
|
Bowie State College:
|
|
|
|
|
|
|
|
National Defense Student Loan Account.................
|
041
|
208, 150
|
|
87, 066
|
|
110, 127
|
185, 089
|
Bowie State College Account............................
|
042
|
|
|
1, 066, 038
|
3, 606
|
1, 066, 943
|
2, 702
|
TOTAL.............................................
|
|
208, 150
|
|
1, 153, 104
|
3, 606
|
1, 177, 069
|
187, 791
|
EXHIBIT E—Continued
|
|