146
STATE OF MARYLAND
|
Program
|
Balance
|
Revisions to
|
|
Net
|
|
Balance
|
Agency/Account
|
No.
|
July 1, 1981
|
Fund Balance (1)
|
Revenues
|
Transfers
|
Expenditures
|
June 30, 1982
|
State Treasurer:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
|
|
281
|
|
281
|
|
Absentee Insurance Fund Account.......................
|
041
|
16, 937
|
|
34, 098
|
|
|
51, 035
|
Unpresented Checks Fund Account......................
|
042
|
997, 710
|
|
148, 239
|
|
27, 469
|
1, 118, 480
|
Self Insurance Fund Account............................
|
044
|
4, 834, 457
|
|
2, 005, 175
|
|
1, 773, 013
|
5, 066, 619
|
Unpresented Bonds and Coupon Account.................
|
045
|
144, 182
|
|
59, 360
|
|
|
203, 542
|
Undeliverable Checks Fund Account.....................
|
046
|
112, 197
|
|
192, 996
|
|
18, 109
|
287, 084
|
TOTAL............................................
|
|
6, 105, 483
|
|
2, 440, 149
|
|
1, 818, 872
|
6, 726, 760
|
State Department of Assessments and Taxation:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
|
|
4, 334
|
119, 771
|
124, 105
|
|
Recordation Tax Account................................
|
041
|
250, 536
|
|
99, 291
|
(6, 549)
|
343, 278
|
|
Transfer Tax Account...................................
|
042
|
95, 744
|
|
732, 563
|
(1, 376)
|
826, 931
|
|
TOTAL............................................
|
|
346, 280
|
|
836, 188
|
111, 846
|
1, 294, 314
|
|
State Lottery Agency:
|
|
|
|
|
|
|
|
Daily Lottery Game Account............................
|
045
|
4, 012, 046
|
|
181, 217, 379
|
|
181, 111, 140
|
4, 118, 285
|
Non-Daily Lottery Game Account.......................
|
046
|
1, 214, 608
|
|
34, 429, 138
|
|
32, 340, 992
|
3, 302, 754
|
TOTAL............................................
|
|
5, 226, 654
|
|
215, 646, 517
|
|
213, 452, 132
|
7, 421, 039
|
BUDGET AND FISCAL ADMINISTRATION:
|
|
|
|
|
|
|
|
Department of Budget and Fiscal Planning:
Division of Administration:
|
|
|
|
|
|
|
|
|
025
|
330, 105
|
|
381, 084
|
|
|
711, 189
|
Division of Management Analysis and Audits:
|
|
|
|
|
|
|
|
Clearing Account......................................
|
025
|
577, 116
|
|
(52, 691)
|
(524, 425)
|
|
|
PERSONNEL ADMINISTRATION, RETIREMENT, AND
EMPLOYEE RELATIONS:
|
|
|
|
|
|
|
|
Department of Personnel:
|
|
|
|
|
|
|
|
Bureau of Management Services:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
6, 900
|
|
|
(6, 900)
|
|
|
Bureau of Employee Services:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
380
|
|
(67)
|
|
|
313
|
Employees Retirement System of the State of Maryland:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
37
|
|
(37)
|
|
|
|
Commissioners of the State Accident Fund:
|
|
|
|
|
|
|
|
State Accident Fund Account (2).........................
|
041
|
107, 853, 625
|
|
52, 649, 557
|
|
32, 120, 311
|
128, 382, 871
|
STATE PLANNING:
|
|
|
|
|
|
|
|
Department of State Planning:
|
|
|
|
|
|
|
|
State and Local Planning:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
|
|
1, 339
|
|
1, 339
|
|
Revolving Preliminary Planning Fund Account...........
|
026
|
200, 000
|
|
|
|
|
200, 000
|
U. S. O. E. Annual Interest Grants Revolving Account......
|
027
|
|
|
41, 341
|
|
41, 341
|
|
Urban Planning Assistance Account.....................
|
042
|
6, 337
|
|
64, 209
|
|
69, 131
|
1, 415
|
TOTAL...............................................
|
|
206, 337
|
|
106, 889
|
|
111, 811
|
201, 415
|
GENERAL SERVICES:
|
|
|
|
|
|
|
|
Department of General Services:
|
|
|
|
|
|
|
|
Office of the Secretary:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
2, 551
|
|
|
|
1, 437
|
1, 114
|
Commission on Artistic Property Account................
|
026
|
2
|
|
|
(2)
|
|
|
Disposal of Capital Assets Account......................
|
027
|
3, 758
|
|
1, 350
|
|
319
|
4, 789
|
Decorative Arts Account................................
|
041
|
6, 884
|
|
60
|
(6, 944)
|
|
|
Woodstock Maintenance and Renovation Account.........
|
042
|
508, 842
|
|
|
(508, 842)
|
|
|
TOTAL.............................................
|
|
522, 037
|
|
1, 410
|
(515, 788)
|
1, 756
|
5, 903
|
Office of Engineering and Construction:
|
|
|
|
|
|
|
|
Design and Construction:
|
|
|
|
|
|
|
|
Program Open Space — State Projects....................
|
042
|
8, 059, 958
|
|
|
(8, 059, 958)
|
|
|
Baltimore Public Buildings and Grounds:
|
|
|
|
|
|
|
|
Revolving Account.....................................
|
041
|
105, 344
|
|
|
|
105, 344
|
|
Office of Central Services:
|
|
|
|
|
|
|
|
Office of Director:
|
|
|
|
|
|
|
|
Revolving Account.....................................
|
042
|
(53, 181)
|
|
313, 104
|
|
87, 952
|
171, 971
|
Hall of Records Commission:
|
|
|
|
|
|
|
|
Clearing Account.......................................
|
025
|
398
|
|
(69)
|
(329)
|
|
|
Morris L. Radoff Memorial Fund Account................
|
041
|
5, 424
|
|
520
|
|
945
|
4, 999
|
Archives Fund Account.................................
|
042
|
43, 453
|
|
6, 317
|
|
11, 327
|
38, 443
|
TOTAL..............................................
|
|
49, 275
|
|
6, 768
|
(329)
|
12, 272
|
43, 442
|
TRANSPORTATION AND HIGHWAYS:
|
|
|
|
|
|
|
|
Department of Transportation:
|
|
|
|
|
|
|
|
Office of the Secretary:
|
|
|
|
|
|
|
|
County Highway Construction Bond — Sinking Fund
Account...........................................
|
042
|
5, 751, 972
|
|
9, 685, 281
|
|
5, 556, 914
|
9, 880, 339
|
Matured Bonds and Coupons — County Transportation
|
|
|
|
|
|
|
|
Bonds.............................................
|
044
|
23, 802
|
|
8, 141
|
|
8, 525
|
23, 418
|
Consolidated Transportation Bonds — Construction Fund..
|
087
|
(681)
|
|
60, 000, 000
|
|
59, 966, 209
|
33, 110
|
Consolidated Transportation Bonds — Sinking Fund.......
|
088
|
10, 153, 500
|
|
7, 617, 509
|
|
6, 769, 000
|
11, 002, 009
|
Consolidated Transportation Bonds — Series 1973 through
|
|
|
|
|
|
|
|
1976 and State Highway Construction Bonds, Escrow
|
|
|
|
|
|
|
|
Fund................................................
|
090
|
255, 173, 485
|
|
18, 471, 628
|
|
34, 706, 687
|
238, 938, 426
|
Consolidated Transportation Bonds — Refunding Series
|
|
|
|
|
|
|
|
1978— Sinking Fund................................
|
091
|
154, 554, 463
|
|
39, 438, 559 -
|
|
|
193, 993, 022
|
County Transportation Bonds — First Issue — Refunding
|
|
|
|
|
|
|
|
Series 1978— Sinking Fund.........................
|
092
|
61, 588, 906
|
|
26, 044, 733
|
|
8, 565, 600
|
79, 068, 039
|
TOTAL.............................................
|
|
487, 245, 447
|
|
161, 265, 851
|
|
115, 572, 935
|
532, 938, 363
|
EXHIBIT E—Continued
|
|