|
STATE OF MARYLAND
Schedule of Changes in Fund Balances—Budgetary Basis
for the year ended June 30, 1982
(Expressed in Thousands)
|
|
|
Special '.
|
Fund
|
|
Capital
|
|
|
|
|
General
|
Other
|
Debt
|
Federal
|
Projects
|
Other
|
|
|
|
Fund
|
Special
|
Service
|
Fund
|
Fund
|
Funds
|
Total
|
|
Fund balance, July 1, 1981 ...............
|
$ 170,915
|
$ 207,881
|
$ 40,052
|
|
$ 95,419
|
$798,683
|
$1,312,950
|
|
Adjustments to beginning fund balance(1)
|
|
|
|
|
|
(80,617)(1)
|
(80,617)
|
|
Fund balance, July 1, 1981, as restated . . .
|
170,915
|
207,881
|
40,052
|
|
95,419
|
718,066
|
1,232,333
|
|
Increase:
|
|
|
|
|
|
|
|
|
Revenues ...........................
|
2,906,439
|
1,168,637
|
319,801
|
$1,263,848
|
198,019
|
588,280
|
6,445,024
|
|
Decrease:
|
|
|
|
|
|
|
|
|
Appropriations ......................
|
2,963,880
|
1,230,198
|
256,372
|
1,457,849
|
|
|
|
|
Less: Current year reversions .......
|
(33,964)
|
(73,919)
|
|
(209,533)
|
|
|
|
|
Prior year reversions ..........
|
(10,722)
|
(1,447)
|
|
(3,977)
|
|
|
|
|
Expenditures and encumbrances ......
|
2,919,194
|
1,154,832
|
256,372
|
1,244,339
|
277,522
|
466,850
|
6,319,109
|
|
Changes to encumbrances during fiscal
|
|
|
|
|
|
|
|
|
year 1982 .........................
|
1,530
|
(11,696)
|
|
14,374
|
|
|
4,208
|
|
Expenditures ........................
|
2,920,724
|
1,143,136
|
256,372
|
1,258,713
|
277,522
|
466,850
|
6,323,317
|
|
Transfers in (out) ......................
|
18,605
|
(949)
|
9,131
|
(5,135)
|
40,781
|
(62,433)
|
|
|
Fund balance, June 30, 1982 .............
|
$ 175,235
|
$ 232,433
|
$112,612
|
$ -0-
|
$ 56,697
|
$777,063
|
$1,354,040
|
|
Reserved for encumbrances ............
|
19,533
|
35,096
|
|
21,920
|
210,208
|
4,186
|
290,963
|
|
Appropriated ..........................
|
137,561
|
|
|
|
|
|
137,561
|
|
Unappropriated .......................
|
18,121
|
197,337
|
112,612
|
(21,920)
|
(153,511)
|
772,877
|
925,516
|
|
Total .........................
|
$ 175,235
|
$ 232,433
|
$112,612
|
$ -0-
|
$ 56,697
|
$777,063
|
$1,354,040
|
1 Beginning fiscal year 1982, the accounting treatment for local income tax was changed to recognize the status of the activity as an agency fund "liability".
In prior years the accounting treatment accorded this activity was consistent with that applied to general fund activity. The beginning fund balance has
been restated to reflect this change and other minor reclassifications.
62
|
 |
