STATE OF MARYLAND
Combined Statement of Changes in
Financial Position
Enterprise Funds, Nonexpendable
TVust Fund and Pension Trust Fund
for the year ended June 30, 1982
(Expressed in Thousands)
|
Proprietary
|
Fiduciary
|
|
|
|
Fund Type
|
Fund Types
|
|
Total
|
|
|
Nonexpendable
|
Pension
|
(Memorandum
|
|
Enterprise
|
Trust Fund
|
Trust Fund
|
Only)
|
Sources of financial resources:
|
|
|
|
|
Operations:
|
|
|
|
|
Net income .......................................................
|
..... $ 55,694
|
$ 6,756
|
$370,841
|
$433,291
|
Expenses not requiring current outlay of financial resources:
|
|
|
|
|
Depreciation and amortization ...................................
|
..... 1,214
|
42
|
|
1,256
|
. Other ..........................................................
|
..... 59
|
|
|
59
|
Total sources of financial resources from operations .............
|
..... 56,967
|
6,798
|
370,841
|
434,606
|
Increase in inventories ..............................................
|
..... 363
|
34
|
|
397
|
Retirement of fixed assets ...........................................
|
..... 10
|
37
|
|
47
|
Increase (decrease) in accounts payable and accrued liabilities .........
|
..... 16,672
|
|
(1,948)
|
14,724
|
Increase in accrued insurance losses ..................................
|
..... 544
|
17,000
|
|
17,544
|
Increase in loans from other funds ...................................
|
..... 34
|
|
|
34
|
Increase in notes payable ............................................
|
..... 71,712
|
|
|
71,712
|
Issuance of revenue bonds payable ...................................
|
..... 104,680
|
|
|
104,680
|
Contributed capital .................................................
|
..... 76,123
|
|
|
76,123
|
Total sources of financial resources .............................
|
..... 327,105
|
23,869
|
368,893
|
719,867
|
Uses of financial resources:
|
|
|
|
|
Increase in investments .............................................
|
..... 22,579
|
22,587
|
360,894
|
406,060
|
Increase (decrease) in other accounts, loans and notes payable ..........
|
..... 42,277
|
(66)
|
7,999
|
50,210
|
Acquisition of fixed assets ...........................................
|
..... 17,365
|
115
|
|
17,480
|
Increase in restricted cash ...........................................
|
..... 22,484
|
|
|
22,484
|
Decrease in due to other funds .......................................
|
..... 1,797
|
|
|
1,797
|
Decrease in accounts payable to political subdivisions .................
|
..... 419
|
|
|
419
|
Decrease in lottery prizes ...........................................
|
..... 663
|
|
|
663
|
Repayment of notes payable .........................................
|
..... 23,612
|
|
|
23,612
|
Decrease in liabilities payable from restricted assets ..................
|
..... 732
|
|
|
732
|
Decrease in general obligation bonds payable .........................
|
..... 45,980
|
|
|
45,980
|
Retirement of revenue bonds payable .................................
|
..... 9,574
|
|
|
9,574
|
Other, net ..........................................................
|
..... 3,134
|
1,233
|
|
4,367
|
Total uses of financial resources ...............................
|
..... 190,616
|
23,869
|
368,893
|
583,378
|
Net increase (decrease) in unrestricted cash and
|
|
|
|
|
short term investments .....................................
|
$136,489
|
$ -0- S
|
$ -0-
|
$136,489
|
The accompanying notes to combined financial statements are an integral part of these financial statements.
25
|
|