|
45
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
...... Revenues
|
Collected ......
|
Estimated
|
...... Revenues
|
Collected ......
|
|
Budget
|
Fiscal Year End
|
ed June 30, 1979
|
Budget
|
Fiscal Year End
|
ed June 30, 1979
|
|
Revenues 1979
Fiscal Year (1)
|
Amount
|
Excess or
Deficiency ( )
|
Revenues 1979
Fiscal Year (1)
|
Amount
|
Excess or
Deficiency ( )
|
|
|
|
|
208,978.00
|
|
(208,978.00)
|
|
487,256.00
|
1,194,605.78
|
707,349.78
|
|
187,034.36
|
187,034.36
|
|
184,254.00
|
21,906.27
|
(162,347.73)
|
|
|
|
|
42,690.00
|
50,529.08
|
7,839.08
|
1,352,623.00
|
2,054,671.78
|
702,048.78
|
|
371,852.00
|
144,698.24
|
(227,153.76)
|
191,000.00
|
168,253.42
|
(22,746.58)
|
|
1,249,066.00
|
497,935.76
|
(751,130.24)
|
|
(368,841.32)
|
(368,841.32)
|
|
|
(80,000.00)
|
(80,000.00)
|
|
(1,850.13)
|
(1,850.13)
|
|
153,922.00
|
156,789.04
|
2,867.04
|
|
|
|
|
1,233.329,065.00
|
1,089,884,427.12
|
(143,444,637.88)
|
788,466,703.00
|
792,347,768.48
|
3,881,065.48
|
|
|
(632,463.14)
|
(632,463.14)
|
|
(7,199,502.56)
|
(7,199,502.56)
|
|
$1,233,329,065.00
|
$1,089,251,963.98
|
$(144,077,101.02)
|
$788,466,703.00
|
$785,148,265.92
|
$(3,318,437.08)
|
EXHIBIT A—2
|
 |