|
STATE OF MARYLAND
Statement of Changes in Fund Balances by Agency
Special(a) and Federal Funds For the Fiscal Year ended June 30.1979
|
|
|
|
|
Expenditure
|
Prior
|
|
|
|
Agency
|
Fund
|
Beginning
Balance
|
Revenues
|
and
Encumbrances
|
Year
Reversions
|
Net
Transfers
|
Ending
Balance
|
|
PAYMENTS OF REVENUE TO CIVIL DIVISIONS OF THE STATE:
|
|
|
|
|
|
|
|
|
Share of Franchise Tax on Net Earnings of Savings Bank and
|
|
|
|
|
|
|
|
|
Buildings, Savings and Loan Associations ......................................
|
Special
|
.00
|
.00
|
$ 4,495,013.25
|
.00
|
$ 4,499,013.25
|
.00
|
|
Share of Alcoholic Beverages Excise Tax .........................................
|
Special
|
.00
|
.00
|
5,493,685.50
|
.00
|
5,493,685.50
|
.00
|
|
Share of State Tobacco Tax ....................................................
|
Special
|
.00
|
.00
|
15,632,809.58
|
.00
|
15,632,809.58
|
.00
|
|
Share of Unclaimed or Abandoned Property ......................................
|
Special
|
.00
|
.00
|
814,743.09
|
.00
|
814,743.09
|
.00
|
|
Share of Annual Filing Fees of Maryland Corporations .............................
|
Special
|
.00
|
.00
|
883,000.00
|
.00
|
.00
|
$(833.000.00)
|
|
Share of Racing Revenue ......................................................
|
Special
|
.00
|
.00
|
3,456.954.06
|
.00
|
3,291,916.30
|
(165,037.76)
|
|
Share of Alcoholic Beverages Beer Tax ..........................................
|
Special
|
.00
|
.00
|
4,427,506.45
|
.00
|
4,427,506.45
|
.00
|
|
LEGISLATIVE:
|
|
|
|
|
|
|
|
|
State Department of Legislative Reference .......................................
|
Federal
|
$ 15,612.94
|
$ 6,486.00
|
22,098.94
|
.00
|
.00
|
.00
|
|
JUDICIAL REVIEW AND LEGAL:
|
|
|
|
|
|
|
|
|
State Law Department ........................................................
|
Federal
|
45,153.07
|
295,441.00
|
263,943.58
|
.00
|
.00
|
76,650.49
|
|
Workmen's Compensation Commission ..........................................
|
Special
|
8,544.37
|
28,000.00
|
26,021.12
|
.00
|
.00
|
10,523.25
|
|
EXECUTIVE AND ADMINISTRATIVE CONTROL:
|
|
|
|
|
|
|
|
|
Executive Department:
|
|
|
|
|
|
|
|
|
Commission on Law Enforcement and the Administration of Justice ..............
|
Federal
|
3,548.68
|
8,769,143.80
|
10,887,932.66
|
$2,117,507.97
|
(68.95)
|
2,198.84
|
|
Office on Aging ..........................................................
|
Federal
|
887,619.48
|
7,179,427.23
|
8,167,717.77
|
.00
|
.00
|
(100,671.06)
|
|
Division of State Documents ? Maryland Register ..............................
|
Special
|
.00
|
75,456.41
|
75,456.00
|
.00
|
(41)
|
.00
|
|
Military Department .........................................................
|
Special
Federal
|
.00
.00
|
88,970.00
879,968.00
|
88,970.00
879,968.00
|
.00
.00
|
.00
.00
|
.00
.00
|
|
|
Total
|
.00
|
968.938.00
|
968,938.00
|
.00
|
.00
|
.00
|
|
Commission on Human Relations ...............................................
|
Federal
|
17,565.10
|
477,805.00
|
462,865.74
|
.00
|
.00
|
32,504.36
|
|
Maryland Veterans Commission ................................................
|
Special
|
.00
|
.00
|
11,775.00
|
.00
|
.00
|
(11,775.00)
|
|
FINANCIAL AND REVENUE ADMINISTRATION:
|
|
|
|
|
|
|
|
|
Comptroller of the Treasury:
|
|
|
|
|
|
|
|
|
Income Tax Division ......................................................
|
Special
|
19,723.64
|
18,354,408.45
|
5,287.45
|
.00
|
(18,350,843.45)
|
18,001.19
|
|
Retail Sales Tax Division ..................................................
|
Special
|
.00
|
539,458.38
|
539.458.38
|
62.00
|
(62.00)
|
.00
|
|
Alcohol and Tobacco Tax Division ...........................................
|
Special
|
65,489.00
|
25,626,228.41
|
91,194.46
|
.00
|
(25,537,543.95)
|
62,979.00
|
|
Gasoline Tax Division .....................................................
|
Special
|
10,000.00
|
200,184,212.25
|
2,891,634.80
|
.00
|
(197,288,577.45)
|
14,000.00
|
|
Miscellaneous Revenue Division ............................................
|
Special
|
50,000.00
|
7,214,287.57
|
183,314.64
|
.00
|
(7,030,972.93)
|
50,000.00
|
|
State Department of Assessments and Taxation ...................................
|
Special
|
.00
|
(4,612.50)
|
.00
|
.00
|
.00
|
(4,612.50)
|
|
State Lottery Agency .........................................................
|
Special
|
.00
|
19,846,359.97
|
19,846,359.97
|
.00
|
.00
|
.00
|
|
PERSONNEL ADMINISTRATION, RETIREMENT. AND EMPLOYEE RELATIONS:
|
|
|
|
|
|
|
|
|
Department of Personnel:
|
|
|
|
|
|
|
|
|
Office of the Secretary ....................................................
|
Federal
|
2,187.91
|
20.312.08
|
18,454.90
|
.00
|
.00
|
4,045.09
|
|
Personnel Administration .................................................
|
Federal
|
4,728.88
|
20,426.05
|
8,077.18
|
.00
|
.00
|
17,077.75
|
|
Personnel Benefits Contributions ...........................................
|
Special
|
.00
|
.00
|
412.045.80
|
.00
|
(3,445,508.93)
|
(3,857.554.73)
|
|
Employees' Retirement System .................................................
|
Special
|
.00
|
191,800.00
|
152,154.00
|
.00
|
.00
|
39,646.00
|
|
STATE PLANNING:
|
|
|
|
|
|
|
|
|
Department of State Planning:
|
|
|
|
|
|
|
|
|
Office of the Secrery ......................................................
|
|
|
55,471.51
|
55,471.51
|
.00
|
.00
|
.00
|
|
State and Local Planning ..................................................
|
Federal
|
60,775.44
|
563.883.06
|
581,106.35
|
2,832.00
|
.00
|
46,384.15
|
|
 |