STATE OF MARYLAND
Combined Statement of Revenues, Expenses and Changes
in Retained Earnings/Fund Balances
Other Enterprise Funds, Nonexpendable Trust
Funds and Pension Trust Funds
for the year ended June 30,1979
(Expressed in Thousands)
|
Proprietary
|
Fiduciary
|
|
|
|
Fund Type
|
Fund
|
Types
|
|
|
|
|
|
- Total
|
|
Other
|
Nonexpendable
|
Pension
|
(Memorandum
|
|
Enterprise
|
Trust Funds
|
Trust Funds
|
Only)
|
Revenues:
|
|
|
|
|
Lottery ticket sales .................................................
|
$332,097
|
|
|
$332,097
|
Charges for services and sales.........................................
|
68,105
|
$32,699
|
|
100,804
|
Contributions ......................................................
|
|
|
$ 319,758
|
319,758
|
Interest and other investment income ..................................
|
23,685
|
4,107
|
127,772
|
155,564
|
Other.............................................................
|
7,851
|
|
|
7,851
|
Federal revenue ....................................................
|
3,891
|
|
|
3,891
|
Total revenues ..................................
|
435,629
|
36,806
|
447,530
|
919,965
|
Expenses:
|
|
|
|
|
Prizes and. claims ...................................................
|
167,226
|
27,356
|
|
194,582
|
Commissions and bonuses ............................................
|
16,676
|
|
|
16,676
|
Cost of sales and services.............................................
|
5,751
|
|
|
5,751
|
Operation and maintenance of facilities.................................
|
23,448
|
|
|
23,448
|
General and administrative ..........................................
|
33,046
|
3,291
|
|
36,337
|
Interest ...........................................................
|
20,874
|
|
|
20,874
|
Depreciation and amortization ........................................
|
345
|
|
|
345
|
Benefit payments and refunds.........................................
|
|
|
180,247
|
180,247
|
Other.............................................................
|
117
|
|
63
|
180
|
Total expenses ........................................................
|
267,483
|
30,647
|
180,310
|
478,440
|
Income before extraordinary item ..................................
|
168,146
|
6,159
|
267,220
|
441,525
|
Extraordinary item-gain on refunding of revenue bonds (Note 12) .............
|
36,216
|
|
|
36,216
|
Net income.....................................................
|
204,362
|
6,159
|
267,220
|
477,741
|
Add: Depreciation of cost of assets acquired from contributed capital ....
|
14
|
|
|
14
|
Net income credited to retained earnings/fund balance .................
|
204,376
|
6,159
|
267,220
|
477,755
|
Retained earnings/fund balance, July 1, 1978, as previously reported (Note 4)
|
|
|
|
? 0?
|
Adjustments (Note 4)..................................................
|
531,691
|
5,046
|
1,998,343
|
2,535,080
|
Retained earnings/fund balance, as restated ...............................
|
531,691
|
5,046
|
1,998,343
|
2,535,080
|
Transfer of lottery earnings to general fund ...............................
|
(130,081)
|
|
|
(130,081)
|
Decrease in unrealized market depreciation of investments ..................
|
|
247
|
|
247
|
Retained earnings/fund balance, June 30, 1979 ............................
|
$605,986
|
$11,452
|
$2,265,563
|
$2,883,001
|
The accompanying notes to combined financial statements are an integral part of these financial statements.
6
|
|