|
83
|
|
BALANCE
|
JULY 1, 1977
|
|
|
|
|
BALANCE JUNE
|
30, 1978
|
|
Total Net
|
|
Investments
|
|
|
|
Encumbrances
|
Cash and Accounts
|
Investments
|
|
Budget
|
Cash
|
and Advances
|
Revenues
|
Transfers
|
Expenditures
|
Outstanding
|
Receivable
|
and Advances
|
|
6,425,951 51
|
6,442,742 00
|
|
|
(16,79049)
|
6,425,951 51
|
|
|
|
|
379,709 85
|
127,092 77
|
|
438,522 16
|
(12,12307)
|
175,27672
|
204 433 13
|
378,215 14
|
|
|
|
42900
|
821 CK
|
|
(429 00)
|
|
|
|
821 00
|
|
46,200 00
|
46,200 00
|
|
|
|
46,200 00
|
|
|
|
|
174,47644
|
174,477 02
|
|
|
(58)
|
174,476 44
|
|
|
|
|
7,026,337 80
|
6,790,940 79
|
821 00
|
438,522 16
|
(29,343 14)
|
6821,90467
|
204,433 13
|
378,215 14
|
82100
|
|
703,310 75
|
758,317 00
|
|
|
(55,006 25)
|
703,310 75
|
|
|
|
|
|
191,602 87
|
1,175,000 00
|
2,011,22845
|
|
371,439 87
|
|
270,390 41
|
2,736,001 04
|
|
703,310 75
|
949,919 87
|
1,175,00000
|
2011,22845
|
(55,006 25)
|
1,074,750 62
|
|
270,390 41
|
2,736,001 04
|
|
24,836 53
|
27,321 00
|
|
|
(2,48447)
|
24,836 53
|
|
|
|
|
78,887 54
|
4,100 99
|
|
76,054 00
|
|
78,887 54
|
|
1,267 45
|
|
|
103,724 07
|
31,421 99
|
|
76,054 00
|
(2,484 47)
|
103,724 07
|
|
1,267 45
|
|
|
44,862,720 79
|
46,172 82000
|
|
|
(1,310,09921)
|
44,784,24679
|
78,474 00
|
78,474 00
|
|
|
119,22810
|
32,339 72
|
|
113,29600
|
|
119,228 10
|
|
26,407 62
|
|
|
|
47,257 00
|
|
|
(4,830 35)
|
42,426 65
|
|
|
|
|
44,981,948 89
|
46,252,416 72
|
|
113,29600
|
(1,314,92956)
|
44,945,901 54
|
78,474 00
|
104,881 62
|
|
|
8,81773852
|
8,935,510 00
|
|
|
(117,771 48)
|
8,758,576 97
|
59,161 55
|
59,161 55
|
|
|
7,937,624 25
|
331,73907
|
16,00000
|
7,784,739 67
|
(2,573 13)
|
7,922,711 79
|
14,912 46
|
191,193 82
|
15,000 00
|
|
5,911,103 44
|
760,12662
|
|
6 006,410 37
|
|
5,911,103 44
|
|
855,433 55
|
|
|
|
476,024 04
|
101,730 25
|
1,548,39958(0
|
(18,840 37)
|
|
414,435 68
|
213,92021
|
|
|
128,91388
|
154,317 50
|
|
|
(25 403 62)
|
108,963 88
|
19 950 00
|
19,950 00
|
|
|
|
3,41566
|
|
|
(341566)
|
|
|
|
|
|
22,795,380 09
|
10,661 132 89
|
116,73089
|
15,339,45962
|
(168,00426)
|
24,180,313 69
|
94 024 01
|
1,540,174 60
|
228,920 21
|
|
4,754,325 99
|
4,794,702 00
|
|
|
(40,376 01)
|
4,701,870 99
|
52,455 00
|
52,455 00
|
|
|
3,024,500 03
|
1,47677468
|
53437
|
2,201,09044
|
|
3,024,219 83
|
28020
|
653,645 29
|
53437
|
|
|
127
|
|
21340
|
|
13689
|
|
77 78
|
|
|
16,79782
|
29,147 68
|
|
|
(12,34986)
|
16,797 82
|
|
|
|
|
40,065 51
|
40,065 51
|
|
|
|
40,065 51
|
|
|
|
|
7,835,689 35
|
6,340,691 14
|
53437
|
2,201,30384
|
(52,72587)
|
7,783,091 04
|
52.735 20
|
706,178 07
|
53437
|
|
|
6,47450
|
|
|
|
|
|
6,474 50
|
|
|
|
(42,432 00)
|
|
42,432 00
|
|
|
|
|
|
|
|
(35,957 50)
|
|
42,432 00
|
|
|
|
6,474 50
|
|
|
|
16,801 15
|
|
|
|
|
|
16,801 15
|
|
|
|
340,630 70
|
|
|
|
|
|
340 630 70
|
|
|
|
(406,41434)
|
|
406,414 34
|
|
|
|
|
|
|
|
(48,982 49)
|
|
406,41434
|
|
|
|
357,431 85
|
|
|
-
|
(5,024 75)
|
|
5,024 75
|
|
|
|
|
|
|
|
(11,850 13)
|
|
11,85013
|
|
|
|
|
|
|
|
74,133 58
|
|
29,426 25
|
|
|
|
103,55983
|
|
|
1 00000
|
(7,917 22)
|
|
75200
|
38,423 27
|
1,00000
|
|
30,258 05
|
|
|
|
45000
|
|
|
(450 00)
|
|
|
|
|
|
|
1,19500
|
|
|
(1,19500)
|
|
|
|
|
|
|
(26,419 12)
|
|
|
26,419 12
|
|
|
|
|
|
|
(24,774 12)
|
|
|
24,774 12
|
|
|
|
|
|
322,965 26
|
323,005 00
|
|
|
(3974)
|
322,962 76
|
250
|
2 50
|
|
|
618,11993
|
408,531 09
|
|
1,311,97805
|
(3,822 74)
|
614,64281
|
3,477 12
|
1,102,04359
|
|
|
338,528 99
|
54,922 77
|
|
283,606 22
|
1500
|
331,24478
|
7,284 21
|
7,299 21
|
|
|
|
(218,41020)
|
16,350,000 00
|
1,260,567 07
|
9,884 49
|
375,07834
|
|
(73,036 98)
|
17,100,00000
|
|
12800
|
62800
|
|
|
(500 00)
|
12800
|
|
|
|
|
77820
|
906 70
|
|
|
|
77820
|
|
12850
|
|
|
|
15 00
|
|
|
(15 00)
|
|
|
|
|
|
1,280,520,38
|
569,598 36
|
16,350,000 00
|
2,856,15134
|
5,52201
|
1,644,83489
|
10,76383
|
1,036,43682
|
17100,00000
|
|
696,276 58
|
696,282 00
|
|
|
(5 42)
|
696,000 29
|
27629
|
27629
|
|
|
175,636 15
|
|
|
94,248 51
|
81 387 64
|
175,63615
|
|
|
|
|
1,07343
|
2,277 32
|
|
|
(1,20389)
|
1,07343
|
|
|
|
|
|
7980
|
|
|
|
|
|
7980
|
|
|
872,986 16
|
698,639 12
|
|
94,24851
|
80,178,33
|
872,709 87
|
27629
|
35609
|
|
|
1,702,86862
|
1,702,894 00
|
|
|
(2538)
|
1 699,918 03
|
2,950,59
|
2,950 59
|
|
|
84,46076
|
31,95679
|
|
32,496 18
|
20,007 79
|
83,677 34
|
78342
|
783 42
|
|
|
1,276,44981
|
31,308 33
|
|
1,271,703 00
|
(11,85498)
|
1,137,27909
|
139,17072
|
153,877 26
|
|
|
|
37,17423
|
199,000 00
|
729,327 54(E)
|
8,419 30
|
327,996 76
|
|
287,92431
|
358,000 00
|
|
69,516 66
|
70,955 70
|
|
|
(1,43904)
|
69,516 66
|
|
|
|
|
92,610 60
|
(103,515 28)
|
|
294,21874
|
(98,092 86)
|
92,610 60
|
|
|
|
|
3,225,906 45
|
1,770,77377
|
199,000 00
|
2,327,745 46
|
(82,985 17)
|
3,410,99848
|
142,90473
|
445,535 58
|
358,000 00
|
STATEMENT A?7?Continued
|
 |