|
71
|
|
BALANCE
|
JULY 1, 1977
|
|
|
|
|
BALANCE JUNE
|
30, 1978
|
|
Total Net
|
|
Investments
|
|
|
|
Encumbrances
|
Cash and Accounts
|
Investments
|
|
Budget
|
Cash
|
and Advances
|
Revenues
|
Transfers
|
Expenditures
|
Outstanding
|
Receivable
|
and Advances
|
|
25,00000
|
25,000 00
|
|
|
|
25,000 00
|
|
|
|
|
19,888 00
|
(5761651)
|
|
77,504 51
|
|
9,38800
|
10,500 00
|
10,500 00
|
|
|
3,090,406 09
|
42701549
|
|
2 669,709 04
|
(6,318 44)
|
3,071,04678
|
19,36931
|
19,35931
|
|
|
289,842 23
|
289,843 00
|
|
|
( 77)
|
287,329 16
|
2,513 07
|
2,513 07
|
|
|
388,144 77
|
|
|
420,744 46
|
(32,599 69)
|
372,299 27
|
15,84550
|
15,84550
|
|
|
58 249 42
|
68,409 38
|
|
|
(10,15996)
|
58,249 42
|
|
|
|
|
|
(43,041 02)
|
|
43,041 02
|
|
|
|
|
|
|
736,236 42
|
315,211 36
|
|
463,785 48
|
(42,76042)
|
717,87785
|
18,358 57
|
18,358 57
|
|
|
2,364,13012
|
2,364,150 00
|
|
|
(1988)
|
2,342,940 44
|
21 18968
|
21,189 68
|
|
|
29,532 54
|
|
|
29 532 54
|
|
29,532 54
|
|
|
|
|
|
53,862 38
|
1,00000
|
4,208 45
|
|
40,140 98
|
|
17,929 85
|
1,00000
|
|
44 544 20
|
50,121 27
|
|
|
(5,577 07)
|
44 544 20
|
|
|
|
|
|
(60,685 09)
|
|
60,685 09
|
|
|
|
|
|
|
2,438,206 86
|
2,40744856
|
1,000 00
|
94,42608
|
(5,596 95)
|
2,457,15816
|
21,18968
|
39,11953
|
1,00000
|
|
17 118,41731
|
17 119,072 00
|
|
|
(654 69)
|
16,733,368 16
|
385,049 15
|
385,049 15
|
|
|
1,481 703 78
|
|
|
1,485,70786
|
(4,004 08)
|
1,481,70378
|
|
|
|
|
|
53,73824
|
2,00000
|
403,22665
|
(871 46)
|
653,22961
|
|
(195,136 18)
|
|
|
439,466 91
|
475,801 00
|
|
|
(36,334 09)
|
439,466 91
|
|
|
|
|
19,039,588 00
|
17,648,611 24
|
2,00000
|
1,888,93451
|
(41,864 32)
|
19,307,768 46
|
385,049 15
|
189,91297
|
|
|
2,032,901 04
|
2,032,92800
|
|
|
(2696)
|
2,030,679 04
|
2,222 00
|
2,222 00
|
|
|
1,81000
|
|
|
2,00000
|
31732
|
1,81000
|
|
19000
|
|
|
|
4,553 16
|
|
1,39136
|
|
4,206 42
|
|
2,053 42
|
|
|
21,04400
|
21,044 00
|
|
|
|
21,044 00
|
|
|
|
|
|
(1,58279)
|
|
|
1,58279
|
|
|
|
|
|
2,055,755 04
|
2,056,942 37
|
|
3,391 36
|
1,873 15
|
2,057,741 46
|
2,222 00
|
4,465 42
|
|
|
2,655,326 22
|
2 655,369 00
|
|
|
(42 78)
|
2,496,523 04
|
158,803 18
|
158,803 18
|
|
|
|
20 729 75
|
50000
|
37,876 08
|
(36,000 00)
|
65,707 52
|
|
(43,101 69)
|
50000
|
|
273,034 15
|
274,526 28
|
|
|
(1 492 13)
|
273,034 15
|
|
|
|
|
|
(933 95)
|
|
93395
|
|
|
|
|
|
|
2,928,36037
|
2,949 691 08
|
50000
|
38,810 03
|
(37,534 91)
|
2,835,264 71
|
158,803 18
|
115,701 49
|
50000
|
|
3,877,81904
|
3,879,331 00
|
|
|
(1,511 96)
|
3,817,68237
|
60,136 67
|
60,13667
|
|
|
1,489 73
|
|
|
1,807 25
|
|
1,351 78
|
13795
|
45547
|
|
|
|
(9,00821)
|
3,000 00
|
398,550 54
|
|
383,427 46
|
|
6,11487
|
300000
|
|
18,22944
|
19,61951
|
|
|
(1,39007)
|
18,229 44
|
|
|
|
|
|
(1409 84)
|
|
|
140984
|
|
|
|
|
|
3,897,538 21
|
3,888,532 46
|
3,00000
|
400,357 79
|
(1,492 19)
|
4,220,691 05
|
60 274 62
|
66,707 01
|
3,00000
|
|
3,220,919 04
|
3,220,960 00
|
|
|
(40 96)
|
3,191,675 73
|
29,24331
|
29,243 31
|
|
|
1 09334
|
|
|
1,09334
|
|
1,09334
|
|
|
|
|
|
(30,51549)
|
3,600 00
|
302,607 81
|
|
299,154 60
|
|
(27,062 28)
|
3,600 00
|
|
43,28929
|
44,365 69
|
|
|
(1,076 40)
|
43,289 29
|
|
|
|
|
|
(1,636 46)
|
|
|
1,636 46
|
|
|
|
|
|
3,265 301 67
|
3,233 173 74
|
3,600 00
|
303,701 15
|
51910
|
3,535,212 96
|
29,24331
|
2,181 03
|
3,60000
|
|
1,195,849 04
|
1,195,866 00
|
|
|
(1696)
|
1,195,849 04
|
|
|
|
|
1,98703
|
|
|
2,00000
|
(12 97)
|
1,987 03
|
|
|
|
|
|
8,18696
|
|
201,372 19
|
(44,000 00)
|
216,544 14
|
|
(50,984 99)
|
|
|
1,72540
|
1,72540
|
|
|
|
1,72540
|
|
|
|
|
|
(1,98049)
|
|
55000
|
1,430 49
|
|
|
|
|
|
1,199,561 47
|
1,203,79787
|
|
203,92219
|
(42,599 44)
|
1,416,10561
|
|
(50,984 99)
|
|
|
408 389 55
|
408,402 00
|
|
|
(1245)
|
392,939 65
|
15,44990
|
15,44990
|
|
|
|
|
|
185
|
|
|
|
185
|
|
|
11,67652
|
12,093 27
|
|
|
(41675)
|
11 67652
|
|
|
|
|
420,066 07
|
420,495 27
|
|
185
|
(429 20)
|
404,616 17
|
15,449 90
|
15,451 75
|
|
|
81542
|
81600
|
|
|
58
|
81542
|
|
|
|
|
502 186 31
|
|
|
|
502,18631
|
502,18631
|
|
|
|
|
28,629 15
|
28,632 00
|
|
|
(285)
|
28,629 15
|
|
|
|
|
35,177 53
|
35,17900
|
|
|
(1 47)
|
35,177 53
|
|
|
|
|
155,868 83
|
155,873 00
|
|
|
(4 17)
|
109,358 83
|
46,510 00
|
46,510 00
|
|
|
3081000
|
30,81000
|
|
|
|
30,81000
|
|
|
|
|
186,678 83
|
186 683 00
|
|
|
(4 17)
|
140,168 83
|
46,510 00
|
46,510 00
|
|
|
28377 48
|
28,382 00
|
|
|
(452)
|
25,077 48
|
3,300 00
|
3,300 00
|
|
|
185,613 03
|
185,616 00
|
|
|
(297)
|
185,613 03
|
|
|
|
|
27,216 91
|
27 220 00
|
|
|
(309)
|
27,216 91
|
|
|
|
|
10,641 62
|
10 645 00
|
|
|
(338)
|
10,641 62
|
|
|
|
|
9786
|
9800
|
|
|
(14)
|
9786
|
|
|
|
|
2 556 24
|
2,559 00
|
|
|
276
|
2 556 24
|
|
|
|
STATEMENT A?7?Continued
|
 |