|
57
|
|
BALANCE
|
JULY 1 1977
|
|
|
|
|
BALANCE JUNE
|
30 1978
|
|
Total Net
|
|
Investments
|
|
|
|
Encumbrances
|
Cash and Accounts
|
Investments
|
|
Budget
|
Cash
|
and Advances
|
Revenues
|
Transfers
|
Expenditures
|
Outstanding
|
Receivable
|
and Advances
|
|
294,854 37
|
295,27300
|
|
|
(418 63)
|
271,403 26
|
23,451 11
|
23,451 11
|
|
|
|
5000
|
|
47,230 00
|
|
|
|
47,280 00
|
|
|
11,143 35
|
11,304 00
|
|
|
(160 65)
|
11,143 35
|
|
|
|
|
305,997 72
|
306,627 00
|
|
47,230 00
|
(579 28)
|
282,546 61
|
23,451 11
|
70,731 11
|
|
|
|
16,77000
|
|
|
(16,770 00)
|
|
|
|
|
|
811,377 16
|
880,320 00
|
|
|
(68,942 84)
|
811,377 16
|
|
|
|
|
347,288 00
|
5,569 10
|
|
359,284 00
|
|
345,296 63
|
1,991 37
|
19,556 47
|
|
|
1,158,665 16
|
885,889 10
|
|
359,284 00
|
(68,942 84)
|
1,156,673 79
|
1,991 37
|
19,556 47
|
|
|
16,790 65
|
17,50000
|
|
|
70935
|
16,790 65
|
|
|
|
|
|
214,744 54
|
3,017,57671
|
1,216,585 90
|
|
1,176,064 32
|
|
464,298 72
|
2,808,54411
|
|
480,30902
|
480,321 00
|
|
|
(11 98)
|
480,30902
|
|
|
|
|
75000
|
|
|
75000
|
|
75000
|
|
|
|
|
481,059 02
|
480,32100
|
|
75000
|
(1198)
|
481,059 02
|
|
|
|
|
39,010 59
|
39,010 59
|
|
|
|
|
39,010 59
|
39,010 59
|
|
|
609,539 89
|
609,550 00
|
|
|
(1011)
|
609,539 89
|
|
|
|
|
1,196,201 52
|
1,243,18400
|
|
|
(46,982 48)
|
1,170,637 39
|
25,564 13
|
25,564 13
|
|
|
|
4,733,192 57
|
28,618,795 29
|
11,372,255 17
|
|
39,612,737 62(A)
|
|
5,111,50541
|
|
|
12,141 75
|
12,14175
|
|
|
|
12,141 75
|
|
|
|
|
1,208,343 27
|
5,988,518 32
|
28,618,795 29
|
11,372,255 17
|
(46,982 48)
|
40,795,516 76
|
25,564 13
|
5,137,069 54
|
|
|
69,006 92
|
69,742 00
|
|
|
(735 08)
|
69,006 92
|
|
|
|
|
7,897,822 37
|
7,910,850 00
|
|
|
(13,02763)
|
7,889,079 64
|
8,742 73
|
8,742 73
|
|
|
5,76045
|
12,594 09
|
|
16,726,236 97
|
(16,713,34697)
|
5,760 45
|
|
19,723 64
|
|
|
|
50,596,189 03
|
299,080 97
|
435,244,000 02
|
(2,900,000 00)
|
409,438,084 22
|
|
73,371,57193
|
429,613 87
|
|
15200
|
15200
|
|
|
|
15200
|
|
|
|
|
7,903,734 82
|
58,519,785 12
|
299,080 97
|
451,970,236 99
|
(19,626,37460)
|
417,333,07631
|
8,742 73
|
73,400,038 30
|
429,613 87
|
|
3,279,378 13
|
3,358,218 00
|
|
|
(78,839 87)
|
3,279,378 13
|
|
|
|
|
495,505 20
|
|
|
495,505 20
|
|
494,427 72
|
1,077 48
|
1,077 48
|
|
|
|
72,049 22
|
|
10,335,550 18
|
|
10,339,401 74
|
|
68,197 66
|
|
|
35200
|
35200
|
|
|
|
35200
|
|
|
|
|
3,775,235 33
|
3,430,619 22
|
|
10,831,055 38
|
(78,839 87)
|
14,113,559 59
|
1,077 48
|
69,275 14
|
|
|
1,619,06988
|
1,736,35500
|
|
|
(117,285 12)
|
1,619,069 88
|
|
|
|
|
86,31307
|
64,323 00
|
|
25,595,048 38
|
(25,507,569 31)
|
86,31307
|
|
65,489 00
|
|
|
|
4,42500
|
|
3,050 00
|
(4,400 00)
|
|
|
3,075 00
|
|
|
1,705,382 95
|
1,805,10300
|
|
25,598,098 38
|
(25,629,254 43)
|
1,705,382 95
|
|
68,56400
|
|
|
2,708,779 89
|
|
10,00000
|
194,757,610 73
|
(192,048,830 84)
|
2,707,887 27
|
89262
|
89262
|
10,00000
|
|
17,500 00
|
35,000 00
|
|
|
(17,50000)
|
17,500 00
|
|
|
|
|
2,726,279 89
|
35,000 00
|
10,00000
|
194,757,610 73
|
(192,066,33084)
|
2,725,387 27
|
89262
|
89262
|
10,000 00
|
|
1,005,613 16
|
1,032,47200
|
|
|
(26,858 84)
|
1,005,613 16
|
|
|
|
|
|
1,080,370 20
|
|
316,859,047 59
|
|
314,936,762 01
|
|
3,002,655 78
|
|
|
1,005,613 16
|
2,112,842 20
|
|
316,859,047 59
|
(26,858 84)
|
315,942,375 17
|
|
3,002,655 78
|
|
|
(31,250 78)
|
|
|
|
(31,250 78)
|
(34,393 38)
|
3,142 60
|
3,14260
|
|
|
|
37,989 27
|
|
|
(37,989 27)
|
|
|
|
|
|
(31,25078)
|
37,989 27
|
|
|
(69,240 05)
|
(34,393 38)
|
3,14260
|
3,142 60
|
|
|
386,981 74
|
745,230 00
|
|
|
(358,248 26)
|
386,981 74
|
|
|
|
|
167,145 32
|
50,000 00
|
|
9,848,284 00
|
(9,681,138 68)
|
167,145 32
|
|
50,00000
|
|
|
|
|
|
35200
|
1,539,39468
|
1,539,74668
|
|
|
|
|
25,988 98
|
28,639 00
|
|
|
(2,650 02)
|
25,988 98
|
|
|
|
|
580,11604
|
823,869 00
|
|
9,848,636 00
|
(8,502,642 28)
|
2,119,862 72
|
|
50,00000
|
|
|
1,758,23741
|
2,012,12400
|
|
|
(253,886 59)
|
1,698,781 99
|
59,455 42
|
59,455 42
|
|
|
|
2,431,49650
|
|
3,752,679 86
|
|
221,666 11
|
|
5,962,510 25
|
|
|
66,660 38
|
68,50150
|
|
|
(1,841 12)
|
62,123 26
|
4,537 12
|
4,537 12
|
|
|
1,824,897 79
|
4,512,122 00
|
|
3,752,679 86
|
(255,727 71)
|
1,982,571 36
|
63,992 54
|
6,026,502 79
|
|
|
37,101,775 52
|
37,123,571 00
|
|
|
(21,795 48)
|
36,241,87366
|
859,901 86
|
859,901 86
|
|
|
|
|
|
831,852 50
|
(831,852 50)
|
|
|
|
|
|
|
378,656 19
|
|
1,011,049 92
|
(302,631 82)
|
230,71403
|
|
856,360 26
|
|
|
658,241 93
|
754,851 76
|
|
|
(96,609 83)
|
638,316 09
|
19,925 84
|
19,925 84
|
|
|
37,760,017 45
|
38,257,078 95
|
|
1,842,902 42
|
(1,252,889 63)
|
37,110,90378
|
879,827 70
|
1,736,187 96
|
|
|
17,305,54683
|
|
|
17,305,546 83
|
|
17,086,336 11
|
219,210 72
|
219,210 72
|
|
|
|
10,270,966 35
|
50,000 00
|
129,566,113 60
|
3,574 63
|
127,604,101 42
|
|
12,236,553 16
|
50,00000
|
|
289,381 17
|
292,955 80
|
|
|
(3,574 63)
|
289,381 17
|
|
|
|
|
17,594,928 00
|
10,563,922 15
|
50,00000
|
146,871,660 43
|
|
144,979,818 70
|
219,210 72
|
12,455,763 88
|
50,00000
|
STATEMENT A?7?Continued
|
 |