|
341
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
...... Revenues
|
Collected
|
Estimated
|
...... Revenues
|
Collected ......
|
|
Budget
|
Fiscal Year Ended
|
June 30, 1977
|
Budget
|
Fiscal Year Ended
|
June 30, 1977
|
|
Revenues 1977
|
.
|
|
Revenues 1977
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
$ 71,561,542.00
|
$ 72,446,032.92
|
$ 884,490.92
|
|
|
|
|
2,831,400.00
|
2,974,496.63
|
143,096.63
|
|
|
|
|
1,500.00
|
1,572.50
|
72.50
|
|
|
|
|
807,500.00
|
815312.50
|
8,312.50
|
|
|
|
|
5,500,000.00
|
5,447,545.00
|
(52,455.00)
|
|
|
|
|
4,175,000.00
|
4,245,482.29
|
70,482.29
|
|
|
|
|
436,190.00
|
441,533.59
|
5,343.59
|
|
|
|
|
186,800,000.00
|
189,167,323.54
|
2,367,323.54
|
|
|
|
|
10,627,000.00
|
9,252,027.28
|
(1,374,972.72)
|
|
|
|
|
|
13,943.00
|
13,943,00
|
|
|
|
|
16,335,000.00
|
16,097,385.13
|
(237,614.87)
|
|
|
|
|
63,000,000.00
|
69,622,147.01
|
6,622,147.01
|
|
|
|
|
89,760,000.00
|
89,286,948.82
|
(473,051.18)
|
|
|
|
|
|
61,248.04
|
61,248.04
|
|
|
|
|
5,369,874.00
|
4,506,312.19
|
(863,561.81)
|
|
|
|
|
4,217,000.00
|
6,264,894.50
|
2,047,894.50
|
|
|
|
EXHIBIT F—Continued
|
 |