77
|
BALANCE
|
JULY 1, 1975
|
|
|
|
|
|
BALANCE
|
JUNE 30, 1978
|
Total Net
|
|
|
Revenues
|
Transfers
|
Disbursements
|
Budget
|
Appropriation
|
|
|
Budget
|
Cash
|
Investments
|
and Receipts
|
|
|
Credits
|
Balance
|
Cash (1)
|
Investments
|
4,427,466 53
|
4,428,263 00
|
|
|
(787 47)
|
1,726,121 75
|
11,14322
|
2,713,487 00
|
2,713,487 00
|
|
|
594.15
|
|
|
|
|
|
|
69415
|
|
|
(1,736,601 67)
|
|
6,622,898 99
|
(2,81336)
|
6,420,137 24
|
|
|
(1,536,653 27)
|
|
244,218 44
|
244,218 44
|
|
|
|
244,218 44
|
|
|
|
|
4,871,683 97
|
2,937,463 92
|
|
6,622,898 99
|
(3,600 82)
|
8,389,477 43
|
11.14322
|
2,713,487 00
|
1,178,427 88
|
|
7,849,806 76
|
7 860,000 00
|
|
|
(19024)
|
7 966,707 75
|
140,362 99
|
23,465 00
|
23,466 00
|
|
419,306 97
|
|
|
419,306 97
|
|
419,306 97
|
|
|
|
|
|
277,886 00
|
|
1,246,00092
|
|
1,288,549 14
|
|
|
236,436 87
|
|
8,269,116 73
|
8,127,985 09
|
|
1,666,307 89
|
(190 24)
|
9,674,663 88
|
140,362 99
|
23,465 00
|
258,901 87
|
|
7,942,852 02
|
7,943,073 00
|
|
|
(22098)
|
7,936,980 26
|
21,081 38
|
26,953 14
|
26,963 14
|
|
36,543 96
|
|
|
37,435 30
|
(891 34)
|
36,543 96
|
|
|
|
|
|
38,306 97
|
|
777,011 48
|
|
739,429 07
|
|
|
75,889 38
|
|
7 979,395 98
|
7,981,379 97
|
|
814,446 78
|
(1.11232)
|
8,712,953 29
|
21,081 38
|
26,953 14
|
102,842 52
|
|
6,370,785 90
|
9,370,976 00
|
|
|
(190 10)
|
9,417,828 13
|
55 955 27
|
8,813 04
|
8,813 04
|
|
706,316 03
|
|
|
706,472 57
|
(156 54)
|
701 779 07
|
|
4,536 96
|
4 636 06
|
|
|
136,964 36
|
0,685 95
|
1,312,356 08
|
|
1,296,161 81
|
|
|
153,157 62
|
9,685 95
|
10077,10193
|
9,507,940 35
|
9,585 05
|
2 018,827 65
|
(346 «4)
|
11,416,86801
|
55,956 27
|
13,350 00
|
166,507 62
|
9,585 95
|
1,689,748 58
|
1,690,656 00
|
|
|
(90742)
|
1,692,377 29
|
3,290 82
|
66211
|
66211
|
|
5,606 04
|
|
|
5,05399
|
(4796)
|
5,606 04
|
|
|
|
|
|
26,910 16
|
|
176,426 46
|
|
180,839 93
|
|
|
22,496 69
|
|
1,695,354 62
|
1,717,66« 16
|
|
182,080 45
|
(956 37)
|
1,878,823 26
|
3,29082
|
66211
|
23,158 80
|
|
3 630,473 56
|
3,530,492 00
|
|
|
(1844)
|
3,584,361 05
|
75 525 36
|
21,837 87
|
21,637 87
|
|
261,287 49
|
|
|
261,287 49
|
|
261,287 49
|
|
|
|
|
|
108,878 83
|
|
1.126,12574
|
(8,781 01)
|
1,119,195 11
|
|
|
106.028 45
|
|
3,791,761 05
|
3,639 370 83
|
|
1 387,413 23
|
«,799 45)
|
4,964,843 65
|
75,525 36
|
21,63787
|
130,666 32
|
|
(80 90)
|
|
|
|
(8090)
|
331,732 27
|
340,244 37
|
8,431 20
|
8,431 20
|
|
|
6,034 68
|
|
124,994 19
|
|
36,343 19
|
|
|
94,685 66
|
|
(8090)
|
6 034 66
|
|
124,994 16
|
(8090)
|
368,075 46
|
340,244.37
|
8,431 20
|
103,11686
|
|
286,432 31
|
286,438 00
|
|
|
(669)
|
287,393 01
|
96070
|
|
|
|
|
45100
|
|
31,50000
|
|
30,338 00
|
|
|
1,613 00
|
|
17500
|
17500
|
|
|
|
17500
|
|
|
|
|
286,607 31
|
287,064 00
|
|
31,500 00
|
(569)
|
317,906.01
|
96070
|
|
1,613 00
|
|
9,284,669 69
|
9,284,671 00
|
|
|
(H 31)
|
9,264,61086
|
19,037 21
|
39,086 04
|
39,086 04
|
|
|
181 016 84
|
|
1,809,93878
|
(40,492 73)
|
1,211,588 87
|
|
|
738,878 00
|
|
6,284,659 69
|
9,466,687 84
|
|
1,809,93876
|
(40,504 04)
|
10,476,197 73
|
19,037 21
|
39,086 04
|
777,962 04
|
|
5,863,327 06
|
5.855,930 00
|
|
|
(2,602 95)
|
5,860,978 18
|
19,002 13
|
11.351 00
|
11,351 00
|
|
|
169,09030
|
|
291 027 98
|
|
367,012 43
|
|
|
93,105 83
|
|
5,863,327 05
|
6,026,020 30
|
|
291,027 96
|
(2,602 95)
|
6,227,990 61
|
1900213
|
11,351 00
|
104.466 83
|
|
110,23505
|
110,23700
|
|
|
(195)
|
110,84794
|
41289
|
|
|
|
85,992,004 42
|
86,007,706 00
|
|
|
(15,701.58)
|
85,747,990 89
|
661,062 14
|
805.075 67
|
806,075 67
|
|
|
200,618 86
|
|
1,172.57393
|
(7,462 29)
|
1,241,07833
|
|
|
133,652 17
|
|
301,189 29
|
313,080 11
|
|
|
(12,490 82)
|
300,962 53
|
12,204 24
|
3,401 00
|
3,491 00
|
|
86,293,193 71
|
86,631,004 97
|
|
1,172,573 93
|
(35,654 69)
|
87,290,031 75
|
673,326 38
|
808,566 67
|
942,218 84
|
|
991,586 50
|
|
|
|
991,586 50
|
998,733 25
|
12,790 65
|
5,643 90
|
6,643 90
|
|
|
|
|
|
|
1,039,749 61
|
1,083,17550
|
43,425 89
|
43,425.89
|
|
2500
|
2500
|
|
|
|
2500
|
|
|
|
|
2500
|
2500
|
|
|
|
1,039,774 61
|
1,083,175 50
|
43,425 89
|
43,428.80
|
|
|
|
|
|
|
804,019 93
|
804,095 68
|
7575
|
7675
|
|
176,895 15
|
176,91500
|
|
|
(1985)
|
167,757 52
|
37747
|
9,515 10
|
0.515 10
|
|
530,856.04
|
8,445 00
|
|
553,767 19
|
|
603,272 48
|
96175
|
28,545 31
|
69,901 46
|
|
18,251.73
|
18,251 73
|
|
|
|
18,251 73
|
|
|
|
|
66,436 30
|
56,436 30
|
|
|
|
66,436 30
|
|
|
|
|
782,439 22
|
260,048 03
|
|
683,787 19
|
(1985)
|
745.718 03
|
1,33922
|
38,060 41
|
66,416 56
|
|
STATEMENT A—-7—Continued
|
|