|
345
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
..... Revenues
|
Collected .....
|
Estimated
|
..... Revenues
|
Collected .....
|
|
Budget
|
Fiscal Year Ended
|
June 30, 1976
|
Budget
|
Fiscal Year Ended
|
June 30, 1976
|
|
Revenues 1976
|
|
|
Revenues 1976
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
|
|
|
476,954.00
|
396,934.98
|
(80,019.02)
|
|
|
|
|
238,513.00
|
246,107.00
|
7,594.00
|
|
|
|
|
136,268,643.00
|
141,461,593.28
|
5,192,950.28
|
|
|
|
|
27,573,578.00
|
13,811,999.12
|
(13,761,578.88)
|
|
|
|
|
6,034,414.00
|
2,957,489.00
|
(3,076,925.00)
|
|
|
|
|
9,425,383.00
|
9,401,205.94
|
(24,177.06)
|
|
78,000.00
|
|
(78,000.00)
|
1,110,076.00
135,023.00
|
688,972.07
352,043.57
|
(421,103.93)
217,020.57
|
|
1,668,260.00
|
524,503.96
|
(1,143,756.04)
|
|
|
|
|
|
|
|
1,816,735.00
|
1,758,104.77
|
(58,630.23)
|
|
30,815.00
|
28,356.10
|
(2,458.90)
|
|
|
|
|
1,800.00
|
1,580.00
|
(220.00)
|
|
|
|
|
17,822.00
|
22,705.00
|
4,883.00
|
|
|
|
|
5,600.00
|
147.50
|
(5,452.50)
|
|
|
|
|
16,117.00
|
15,540.00
|
(577.00)
|
|
|
|
|
339,000.00
|
419,306.97
|
80,306.97
|
|
|
|
|
51,000.00
|
37,435.30
|
(13,564.70)
|
|
|
|
|
695,463.00
|
706,472.57
|
11,009.57
|
|
|
|
|
10,000.00
|
5,653.99
|
(4,346.01)
|
|
|
|
|
500,000.00
|
261,287.49
|
(238,712.51)
|
|
|
|
|
747,304.00
|
553,767.19
|
(193,586.81)
|
|
|
|
|
40,000.00
|
99,985.00
|
59,985.00
|
821,592.66
|
748,985.51
|
(72,606.49)
|
|
|
|
|
|
EXHIBIT F
|
? Continued
|
|
 |